Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 1 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Nuclear Power

Product:     Nuclear Power 
Latest Market Price:  Market Price  295,960 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     January 1 5010 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.09 GC 
Located in:     Mandella 
Controlled by:     Mandella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,804.14M SC$ 
Cash Available Now  158,407.01M SC$Corporate cash
     
Products Sold Last Year  45,804.88M SC$ 
Profit Last Year  10,466.71M SC$ 
Net Profit Last Year  5,495.02M SC$ 
Products Sold Last Month  3,804.14M SC$ 
Profit Last Month  803.22M SC$Profit
Net Profit Last Month  421.69M SC$Net Profit
Assets  192,165.17M SC$Corporate assets
Market Value  331,051.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,828.85M SC$Value of materials
Production Last Month  6,063.08Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,279.39M SC$ 
     
Salaries Paid  -600.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -240.97M SC$Tax payments
Profit Payment Paid  -281.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,804.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,752.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.2Price earning ratio
Share Price  3,310.52  SC$Share price
Earning per Share In Recent Period  50.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,804.14M SC$   
Salaries Paid     600.92M SC$Salary Cost
Raw Materials Used     2,099.83M SC$Cost of Material used
Fixed Property Cost     208.22M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,804.14M SC$  3,000.84M SC$ 
Year to Date
Income   Cost  
15,413.94M   
   2,403.66M 
   8,399.21M 
   833.10M 
   361.08M 
   0.00M 
   0.00M 
15,413.94M  11,997.05M 
Last Year
Income   Cost  
45,804.88M   
   7,210.98M 
   24,500.08M 
   2,500.12M 
   1,126.99M 
   0.00M 
   0.00M 
45,804.88M  35,338.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  50,000  50,000  20,493 
High Level Worker  25,000  25,000  23,760 
Low Level Manager  10,500  10,500  29,700 
Medium Level Manager  8,300  8,300  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  63,500  63,500  39,501 
High Tech Senior  13,800  13,800  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  236,200Number of Employees 236,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    210,176 units    25,000    8.4    184    5,032 SC$    2,718 SC$
Carbon    7,647 tons    2,025    3.8    180    48,826 SC$    28,050 SC$
Chemicals    56,809 tons    6,000    9.5    180    3,803 SC$    2,114 SC$
Computers    45,630 systems    4,000    11.4    181    4,773 SC$    2,643 SC$
Electronic Components    41,224 units    7,500    5.5    186    3,073 SC$    1,646 SC$
Factory Maintenance    839 units    102    8.3    180    984,095 SC$    558,700 SC$
High Tech Services    33,041 units    9,000    3.7    181    3,026 SC$    1,676 SC$
Lithium    22,764 tons    2,025    11.2    185    172,994 SC$    92,400 SC$
Machine Parts    46,654 units    7,500    6.2    184    3,744 SC$    2,023 SC$
Household Products    5,325 tons    750    7.1    182    11,879 SC$    6,493 SC$
Robotics    551 units    176    3.1    185    477,505 SC$    258,210 SC$
Services    38,667 units    6,750    5.7    183    2,277 SC$    1,238 SC$
Software    30,854 units    6,000    5.1    181    3,642 SC$    2,023 SC$
Uranium    101 kilograms    75    1.3    180    15.64M SC$    8.91M SC$
Image  

Product Offered

Market Situation for Nuclear Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,825 
Estimated Production This Month  5,825 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Mandella

Back to main country page

Image  

Back to my home page