Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 23 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bernardino Factory Maint

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 23 4914 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.84 GC 
Located in:     Black Sun Order 
Controlled by:     Black Sun Order 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,723.75M SC$ 
Cash Available Now  118,399.71M SC$Corporate cash
     
Products Sold Last Year  56,512.82M SC$ 
Profit Last Year  16,418.90M SC$ 
Net Profit Last Year  7,117.59M SC$ 
Products Sold Last Month  4,722.49M SC$ 
Profit Last Month  1,415.34M SC$Profit
Net Profit Last Month  613.55M SC$Net Profit
Assets  167,797.43M SC$Corporate assets
Market Value  372,195.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,775.42M SC$Value of materials
Production Last Month  3,738.78Production for the month
Production Level Last Month  120.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  233.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  120.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,514.42M SC$ 
     
Salaries Paid  -851.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -212.30M SC$Tax payments
Profit Payment Paid  -1,178.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,722.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,786.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  61.3Price earning ratio
Share Price  465.24  SC$Share price
Earning per Share In Recent Period  7.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,723.75M SC$   
Salaries Paid     852.05M SC$Salary Cost
Raw Materials Used     2,157.11M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     87.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,723.75M SC$  3,305.55M SC$ 
Year to Date
Income   Cost  
28,510.40M   
   5,106.62M 
   13,013.78M 
   1,250.21M 
   548.86M 
   0.00M 
   0.00M 
28,510.40M  19,919.47M 
Last Year
Income   Cost  
56,512.82M   
   10,217.03M 
   26,278.83M 
   2,499.43M 
   1,098.63M 
   0.00M 
   0.00M 
56,512.82M  40,093.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 305.0. The target salary index for this corporation is 305.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  16,165 
Medium Level Worker  64,490  64,490  21,045 
High Level Worker  39,060  39,060  24,400 
Low Level Manager  19,465  19,465  30,500 
Medium Level Manager  14,360  14,360  40,260 
High Level Manager  6,465  6,465  50,325 
Executive  2,445  2,445  105,225 
High Tech Engineer  82,455  82,455  40,565 
High Tech Senior  17,580  17,580  64,050 
High Tech Executive  2,394  2,394  128,100 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    27,525 units    4,000    6.9    194    5,787 SC$    2,718 SC$
Books And Newspapers    186,928 units    22,500    8.3    197    3,889 SC$    1,933 SC$
Building Materials    312,096 units    25,000    12.5    193    4,131 SC$    2,114 SC$
Computers    113,037 systems    10,000    11.3    194    5,042 SC$    2,567 SC$
Electric Components    305,501 units    25,000    12.2    194    4,442 SC$    2,114 SC$
Electric Power    7,253 million kwhs    500    14.5    194    805,106 SC$    392,600 SC$
Electronic Components    340,731 units    25,000    13.6    193    3,248 SC$    1,646 SC$
Factory Maintenance    994 units    95    10.5    184    1.09M SC$    558,700 SC$
High Tech Services    137,033 units    20,000    6.9    190    3,232 SC$    1,676 SC$
Industrial Equipment    253,732 units    25,000    10.1    188    4,519 SC$    2,235 SC$
Mercury    7,017 tons    900    7.8    194    57,771 SC$    29,415 SC$
Mobile Devices    24,478 devices    3,000    8.2    196    32,640 SC$    15,402 SC$
Household Products    25,418 tons    2,000    12.7    189    12,435 SC$    6,493 SC$
Robotics    1,717 units    199    8.6    192    537,611 SC$    258,210 SC$
Services    100,416 units    10,000    10    197    2,503 SC$    1,238 SC$
Software    160,867 units    15,000    10.7    190    2,816 SC$    1,310 SC$
Trucks    1,077 trucks    100    10.8    184    5.21M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 224% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Black Sun Order

Back to main country page

Image  

Back to my home page