Simcountry: Corporation page for: Weimar Milk

Tip

White Giant: Aug 7 5277

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

The United Kingdom of Loperi

Score 5802.00

Game Level 1

World Rank 586

President: Nonr since Dec 5233

videos

War Rank 466

Wars Won / Lost:				0 / 0
War Score:				0 points
War Protection:				Secured Mode
War Experience:				Level 0

Finance Index 107.20

Cash:				-5.36T SC$
Profit/Loss:				-69.63M SC$
Total Assets:				7.20T SC$

Nominal Value 30.64 USD

Indexes

Nat Resources

Newspapers

Show Map

Weimar Milk

Product:				Milk
Latest Market Price:				2,567 SC$ per m3
Corporation Type:				state corporation
Founded:				April 7 5241
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				23.41 GC
Located in:				The United Kingdom of Loperi
Controlled by:				The United Kingdom of Loperi
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,514.45M SC$
Cash Available Now		165,823.50M SC$

Products Sold Last Year		42,340.70M SC$
Profit Last Year		18,662.37M SC$
Net Profit Last Year		10,763.13M SC$
Products Sold Last Month		3,696.80M SC$
Profit Last Month		1,700.71M SC$
Net Profit Last Month		892.87M SC$
Assets		200,651.81M SC$
Market Value		550,038.73M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		7,691.84M SC$
Production Last Month		645,795.65
Production Level Last Month		100.90 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		224.0
Production Process Effectivity		200
Welfare Index		100.91

Cash Flow Data

Cash at start of previous month		160,562.57M SC$

Salaries Paid		-636.47M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.39M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-510.21M SC$
Profit Payment Paid		-595.25M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,696.80M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		162,309.06M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		62.3
Share Price		5,500.39 SC$
Earning per Share In Recent Period		88.25 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,514.45M SC$
Salaries Paid		636.47M SC$
Raw Materials Used		1,087.27M SC$
Fixed Property Cost		208.39M SC$
Maintenance Products Used		63.07M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,514.45M SC$	1,995.20M SC$

Year to Date

Income		Cost
25,529.46M
		4,455.26M
		7,539.87M
		1,458.25M
		447.15M
		0.00M
		0.00M
25,529.46M		13,900.53M

Last Year

Income		Cost
42,340.70M
		7,638.53M
		12,895.54M
		2,502.69M
		641.56M
		0.00M
		0.00M
42,340.70M		23,678.33M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,900
Medium Level Worker	83,000	83,000	20,700
High Level Worker	39,000	39,000	24,000
Low Level Manager	14,700	14,700	30,000
Medium Level Manager	10,600	10,600	39,600
High Level Manager	4,600	4,600	49,500
Executive	1,200	1,200	103,500
High Tech Engineer	35,400	35,400	39,900
High Tech Senior	7,900	7,900	63,000
High Tech Executive	760	760	126,000

Total:	308,160	308,160

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Cattle Feed	1,302,150	tons	190,000	6.9	182	5,249 SC$	2,869 SC$
Chemicals	28,566	tons	5,000	5.7	176	2,641 SC$	1,258 SC$
Electric Power	655	million kwhs	100	6.5	173	167,527 SC$	91,742 SC$
Factory Maintenance	678	units	104	6.5	175	660,366 SC$	385,050 SC$
High Tech Services	7,633	units	1,500	5.1	178	2,868 SC$	1,616 SC$
Robotics	840	units	101	8.3	182	434,421 SC$	237,070 SC$
Services	57,796	units	5,000	11.6	182	2,124 SC$	1,163 SC$

Product Offered

Market Situation for Milk

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.23

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

640,000

Estimated Production This Month

640,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The United Kingdom of Loperi

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: