Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 9 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odin Defensive Military Bases

Product:     Defensive Military Bases 
Latest Market Price:  Market Price  1.45B SC$ per base 
Corporation Type:     state corporation 
Founded:     October 9 5053 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.12 GC 
Located in:     La Republica del Shablor 
Controlled by:     La Republica del Shablor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,102.14M SC$ 
Cash Available Now  90,210.76M SC$Corporate cash
     
Products Sold Last Year  40,182.91M SC$ 
Profit Last Year  13,946.49M SC$ 
Net Profit Last Year  7,321.91M SC$ 
Products Sold Last Month  6,204.29M SC$ 
Profit Last Month  4,099.13M SC$Profit
Net Profit Last Month  2,152.05M SC$Net Profit
Assets  131,971.26M SC$Corporate assets
Market Value  355,211.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,278.49M SC$Value of materials
Production Last Month  1.10Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  84,477.74M SC$ 
     
Salaries Paid  -522.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -177.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,229.74M SC$Tax payments
Profit Payment Paid  -1,434.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,204.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,108.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.5Price earning ratio
Share Price  3,552.12  SC$Share price
Earning per Share In Recent Period  74.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,102.14M SC$   
Salaries Paid     523.08M SC$Salary Cost
Raw Materials Used     1,371.56M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     107.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,102.14M SC$  2,210.60M SC$ 
Year to Date
Income   Cost  
25,078.08M   
   3,660.07M 
   9,480.06M 
   1,460.61M 
   749.78M 
   0.00M 
   0.00M 
25,078.08M  15,350.52M 
Last Year
Income   Cost  
40,182.91M   
   6,274.91M 
   16,194.88M 
   2,502.79M 
   1,263.84M 
   0.00M 
   0.00M 
40,182.91M  26,236.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,100  70,100  15,741 
Medium Level Worker  66,100  66,100  20,493 
High Level Worker  29,020  29,020  23,760 
Low Level Manager  8,792  8,792  29,700 
Medium Level Manager  5,594  5,594  39,204 
High Level Manager  2,694  2,694  49,005 
Executive  1,248  1,248  102,465 
High Tech Engineer  41,792  41,792  39,501 
High Tech Senior  8,794  8,794  62,370 
High Tech Executive  1,018  1,018  124,740 
     
Total:  235,152Number of Employees 235,152   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    498 units    60    8.3    184    292,640 SC$    160,060 SC$
Building Materials    237,758 units    30,000    7.9    185    3,922 SC$    2,114 SC$
Construction    76,670 units    10,000    7.7    186    2,563 SC$    1,586 SC$
Electric Power    1,534 million kwhs    250    6.1    187    517,931 SC$    317,685 SC$
Factory Maintenance    448 units    114    3.9    187    1.04M SC$    558,700 SC$
High Tech Services    110,792 units    10,000    11.1    183    3,090 SC$    1,676 SC$
Industrial Equipment    209,097 units    20,000    10.5    186    4,152 SC$    2,235 SC$
Robotics    452 units    38    11.9    184    474,109 SC$    258,210 SC$
Services    100,991 units    10,000    10.1    181    1,932 SC$    1,126 SC$
Stone    673,774 tons    60,000    11.2    180    3,632 SC$    2,063 SC$
Weapon Grade Components    25,452 units    3,000    8.5    180    179,325 SC$    101,170 SC$
Weapon Quality Upgrades    210 units    20    10.5    180    845,922 SC$    475,650 SC$
Image  

Product Offered

Market Situation for Defensive Military Base 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Shablor

Back to main country page

Image  

Back to my home page