Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 4 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Laos Pampa Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 4 4747 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.43 GC 
Located in:     La Republica del Jackoria 
Controlled by:     Del Monte Holdings 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,328.06M SC$ 
Cash Available Now  118,809.00M SC$Corporate cash
     
Products Sold Last Year  41,046.38M SC$ 
Profit Last Year  8,720.00M SC$ 
Net Profit Last Year  5,188.40M SC$ 
Products Sold Last Month  3,479.76M SC$ 
Profit Last Month  775.49M SC$Profit
Net Profit Last Month  461.42M SC$Net Profit
Assets  166,082.94M SC$Corporate assets
Market Value  409,529.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,930.19M SC$Value of materials
Production Last Month  780,349.40Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  205.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  102.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,187.75M SC$ 
     
Salaries Paid  -567.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -661.15M SC$ 
Fixed Property Cost  -187.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -374.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -232.65M SC$Tax payments
Profit Payment Paid  -162.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,479.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,480.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.0Price earning ratio
Share Price  4,095.29  SC$Share price
Earning per Share In Recent Period  48.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,328.06M SC$   
Salaries Paid     567.49M SC$Salary Cost
Raw Materials Used     1,215.46M SC$Cost of Material used
Fixed Property Cost     187.66M SC$Fixed Cost
Maintenance Products Used     72.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     661.15M SC$ 
Total:  2,328.06M SC$  2,703.80M SC$ 
Year to Date
Income   Cost  
13,916.90M   
   2,269.95M 
   4,864.93M 
   750.56M 
   288.20M 
   0.00M 
   2,617.11M 
13,916.90M  10,790.75M 
Last Year
Income   Cost  
41,046.38M   
   6,811.16M 
   14,576.44M 
   2,256.61M 
   856.46M 
   0.00M 
   7,825.72M 
41,046.38M  32,326.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,250  109,250  13,250 
Medium Level Worker  93,500  93,500  17,250 
High Level Worker  22,250  22,250  20,000 
Low Level Manager  20,125  20,125  25,000 
Medium Level Manager  12,075  12,075  33,000 
High Level Manager  3,755  3,755  41,250 
Executive  1,060  1,060  86,250 
High Tech Engineer  44,875  44,875  33,250 
High Tech Senior  10,275  10,275  52,500 
High Tech Executive  1,190  1,190  105,000 
     
Total:  318,355Number of Employees 318,355   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    349,608 tons    40,000    8.7    123    4,282 SC$    3,383 SC$
Electric Power    1,714 million kwhs    225    7.6    122    552,567 SC$    434,309 SC$
Factory Maintenance    770 units    104    7.4    124    717,420 SC$    558,700 SC$
Glass    41,526 tons    3,000    13.8    122    2,698 SC$    2,174 SC$
High Tech Services    51,540 units    7,500    6.9    122    2,118 SC$    1,676 SC$
Household Products    64,232 tons    4,000    16.1    120    8,103 SC$    6,493 SC$
Plastics    773,799 tons    100,000    7.7    122    2,131 SC$    1,706 SC$
Robotics    2,158 units    135    15.9    122    321,425 SC$    258,210 SC$
Services    108,801 units    7,500    14.5    123    1,569 SC$    1,130 SC$
Steel    153,174 tons    17,500    8.8    123    5,455 SC$    4,334 SC$
Wood    2,311,142 tons    175,000    13.2    121    2,854 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  258,072.80 
Product Retained Each Month For Contracts  258,072.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 405% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 112% of the market price and increase by 3% every month that the product is not delivered.
Image  

Back to list of corporations owned by Del Monte Holdings

Back to main enterprise page

Image  

Back to my home page