Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 14 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kanje Wind Farms

Product:     Wind Farms 
Latest Market Price:  Market Price  60.95B SC$ per wind farm 
Corporation Type:     private corporation 
Founded:     December 14 5023 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.64 GC 
Located in:     La Republica del Mathia sol 
Controlled by:     UNION INC 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  12,141.92M SC$Corporate cash
     
Products Sold Last Year  123,929.87M SC$ 
Profit Last Year  24,574.50M SC$ 
Net Profit Last Year  12,468.46M SC$ 
Products Sold Last Month  114,932.83M SC$ 
Profit Last Month  106,399.94M SC$Profit
Net Profit Last Month  103,941.80M SC$Net Profit
Assets  162,154.37M SC$Corporate assets
Market Value  767,096.31M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  167,335.19M SC$Value of materials
Production Last Month  0.10Production for the month
Production Level Last Month  96.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  209.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  96.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  -20,022.30M SC$ 
     
Salaries Paid  -265.66M SC$ 
Interest Paid  -5.00M SC$ 
Country Resources Used  -21,837.24M SC$ 
Fixed Property Cost  -188.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  30,000.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,458.13M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -211.28M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  114,932.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  99,945.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  10.6Price earning ratio
Share Price  7,670.96  SC$Share price
Earning per Share In Recent Period  720.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     265.54M SC$Salary Cost
Raw Materials Used     7,924.71M SC$Cost of Material used
Fixed Property Cost     188.15M SC$Fixed Cost
Maintenance Products Used     145.41M SC$Maintenance Cost
Interest on Loans     6.67M SC$Interst paid
Country Resources Used     21,837.24M SC$ 
Total:  0.00M SC$  30,367.71M SC$ 
Year to Date
Income   Cost  
114,932.83M   
   1,062.27M 
   31,912.34M 
   752.75M 
   581.63M 
   18.33M 
   0.00M 
114,932.83M  34,327.33M 
Last Year
Income   Cost  
123,929.87M   
   3,186.69M 
   69,058.88M 
   2,256.28M 
   1,300.17M 
   6.67M 
   23,546.67M 
123,929.87M  99,355.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Oxydoor    30.00B SC$    12.0%    5068/06/01
Oxydoor    30.00B SC$    12.0%    5077/11/06
Oxydoor    30.00B SC$    12.0%    5078/01/06
Oxydoor    30.00B SC$    12.0%    5078/04/06
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,500  82,500  5,300 
Medium Level Worker  88,750  88,750  6,900 
High Level Worker  48,750  48,750  8,000 
Low Level Manager  13,125  13,125  10,000 
Medium Level Manager  11,125  11,125  13,200 
High Level Manager  6,125  6,125  16,500 
Executive  3,625  3,625  34,500 
High Tech Engineer  60,625  60,625  13,300 
High Tech Senior  15,125  15,125  21,000 
High Tech Executive  2,825  2,825  42,000 
     
Total:  332,575Number of Employees 332,575   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    370,288 units    35,000    10.6    152    4,366 SC$    2,718 SC$
Carbon    86,624 tons    20,000    4.3    156    46,702 SC$    27,507 SC$
Chemicals    325,638 tons    75,000    4.3    156    3,611 SC$    2,114 SC$
Computers    435,696 systems    90,000    4.8    154    4,093 SC$    2,567 SC$
Factory Maintenance    1,332 units    169    7.9    154    931,590 SC$    558,700 SC$
High Tech Services    937,221 units    75,000    12.5    158    2,719 SC$    1,676 SC$
Robotics    661 units    104    6.4    154    428,326 SC$    258,210 SC$
Services    775,615 units    75,000    10.3    148    1,807 SC$    1,238 SC$
Software    694,319 units    75,000    9.3    151    2,364 SC$    1,392 SC$
Wind Turbines    1,002 wind turbines    30    33.4    151    396.00M SC$    135.45M SC$
Image  

Product Offered

Market Situation for Wind Farms 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.10 
Estimated Production This Month  0.10 
Image  

Trade Strategies

Sale Strategy Start at 200% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 2

Back to main enterprise page

Image  

Back to my home page