Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 5 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bel Passa Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 5 4903 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.72 GC 
Located in:     La Republica del Mensot 
Controlled by:     La Republica del Mensot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,092.25M SC$ 
Cash Available Now  157,799.24M SC$Corporate cash
     
Products Sold Last Year  49,572.59M SC$ 
Profit Last Year  13,950.74M SC$ 
Net Profit Last Year  7,324.14M SC$ 
Products Sold Last Month  4,072.95M SC$ 
Profit Last Month  1,013.73M SC$Profit
Net Profit Last Month  532.21M SC$Net Profit
Assets  194,917.42M SC$Corporate assets
Market Value  392,993.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,557.27M SC$Value of materials
Production Last Month  3,455.06Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,275.13M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -727.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -304.12M SC$Tax payments
Profit Payment Paid  -354.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,072.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,915.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.2Price earning ratio
Share Price  3,929.93  SC$Share price
Earning per Share In Recent Period  64.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,092.25M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,950.36M SC$Cost of Material used
Fixed Property Cost     209.18M SC$Fixed Cost
Maintenance Products Used     87.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,092.25M SC$  3,084.59M SC$ 
Year to Date
Income   Cost  
24,589.71M   
   5,022.91M 
   11,430.94M 
   1,254.23M 
   524.53M 
   0.00M 
   0.00M 
24,589.71M  18,232.62M 
Last Year
Income   Cost  
49,572.59M   
   10,045.82M 
   22,045.20M 
   2,506.16M 
   1,024.67M 
   0.00M 
   0.00M 
49,572.59M  35,621.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    14,437 units    4,000    3.6    180    3,725 SC$    2,689 SC$
Books And Newspapers    159,585 units    22,500    7.1    180    3,566 SC$    1,993 SC$
Building Materials    285,205 units    25,000    11.4    180    3,639 SC$    2,114 SC$
Computers    60,372 systems    10,000    6    180    4,691 SC$    2,643 SC$
Electric Components    276,553 units    25,000    11.1    186    3,960 SC$    2,114 SC$
Electric Power    2,882 million kwhs    500    5.8    180    662,905 SC$    434,700 SC$
Electronic Components    287,613 units    25,000    11.5    180    2,873 SC$    1,646 SC$
Factory Maintenance    502 units    95    5.3    184    1.03M SC$    558,700 SC$
High Tech Services    172,196 units    20,000    8.6    180    3,011 SC$    1,676 SC$
Industrial Equipment    90,241 units    25,000    3.6    182    4,048 SC$    2,235 SC$
Mercury    5,343 tons    900    5.9    180    50,817 SC$    29,700 SC$
Mobile Devices    24,099 devices    3,000    8    187    29,387 SC$    15,704 SC$
Household Products    13,541 tons    2,000    6.8    180    11,118 SC$    6,493 SC$
Robotics    771 units    201    3.8    182    470,670 SC$    258,210 SC$
Services    80,627 units    10,000    8.1    180    2,099 SC$    1,062 SC$
Software    165,895 units    15,000    11.1    180    3,484 SC$    2,023 SC$
Trucks    648 trucks    100    6.5    180    4.59M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mensot

Back to main country page

Image  

Back to my home page