Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 25 5077
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barnardo quant Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  1,903 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 25 4703 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.75 GC 
Located in:     The Independent State of Balikan 
Controlled by:     The Independent State of Balikan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,473.87M SC$ 
Cash Available Now  158,990.27M SC$Corporate cash
     
Products Sold Last Year  42,832.20M SC$ 
Profit Last Year  8,993.57M SC$ 
Net Profit Last Year  4,721.62M SC$ 
Products Sold Last Month  4,402.02M SC$ 
Profit Last Month  1,142.34M SC$Profit
Net Profit Last Month  1,069.25M SC$Net Profit
Assets  204,395.39M SC$Corporate assets
Market Value  252,537.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,157.10M SC$Value of materials
Production Last Month  1,086,060.90Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,028.65M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,926.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -46.17M SC$Tax payments
Profit Payment Paid  -53.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,402.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,516.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  106.3Price earning ratio
Share Price  2,525.37  SC$Share price
Earning per Share In Recent Period  23.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,473.87M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,278.02M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     66.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,473.87M SC$  3,232.33M SC$ 
Year to Date
Income   Cost  
10,008.03M   
   3,392.03M 
   5,180.34M 
   1,045.27M 
   208.65M 
   0.00M 
   0.00M 
10,008.03M  9,826.27M 
Last Year
Income   Cost  
42,832.20M   
   8,140.86M 
   22,294.42M 
   2,508.27M 
   895.08M 
   0.00M 
   0.00M 
42,832.20M  33,838.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    17,803 tons    2,750    6.5    180    46,858 SC$    27,507 SC$
Electric Power    5,887 million kwhs    500    11.8    182    688,561 SC$    377,500 SC$
Factory Maintenance    1,106 units    109    10.1    180    714,832 SC$    367,458 SC$
High Tech Services    63,376 units    10,000    6.3    186    3,157 SC$    1,676 SC$
Lead    9,571 tons    2,250    4.3    180    71,660 SC$    41,340 SC$
Minerals    334,310 tons    40,000    8.4    183    5,085 SC$    2,767 SC$
Oil    113,197 tons    22,500    5    180    3,209 SC$    1,940 SC$
Platinum    21 tons    3    8.3    181    102.14M SC$    56.45M SC$
Potassium    346,722 tons    40,000    8.7    187    5,427 SC$    2,910 SC$
Robotics    1,020 units    151    6.8    188    459,298 SC$    244,620 SC$
Rubber    649,007 tons    85,000    7.6    180    4,463 SC$    2,592 SC$
Services    46,469 units    10,000    4.6    180    2,172 SC$    1,238 SC$
Sulfur    630,978 tons    50,000    12.6    180    1,540 SC$    971 SC$
Zinc    24,972 tons    3,000    8.3    185    60,558 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Balikan

Back to main country page

Image  

Back to my home page