Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 18 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harta Electronic Comp

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 18 4914 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.77 GC 
Located in:     The United Kingdom of Diantha 
Controlled by:     Cozmik Debris 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,898.74M SC$ 
Cash Available Now  115,525.66M SC$Corporate cash
     
Products Sold Last Year  58,717.28M SC$ 
Profit Last Year  6,137.31M SC$ 
Net Profit Last Year  2,191.02M SC$ 
Products Sold Last Month  4,907.97M SC$ 
Profit Last Month  551.20M SC$Profit
Net Profit Last Month  196.78M SC$Net Profit
Assets  170,178.92M SC$Corporate assets
Market Value  253,007.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,387.19M SC$Value of materials
Production Last Month  1,198,934.17Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  260.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,196.05M SC$ 
     
Salaries Paid  -1,032.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -932.51M SC$ 
Fixed Property Cost  -187.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -795.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -165.36M SC$Tax payments
Profit Payment Paid  -378.12M SC$ 
Upgrades Bought  -209.26M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,907.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,403.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  126.0Price earning ratio
Share Price  632.52  SC$Share price
Earning per Share In Recent Period  5.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,898.74M SC$   
Salaries Paid     1,031.61M SC$Salary Cost
Raw Materials Used     2,065.22M SC$Cost of Material used
Fixed Property Cost     187.78M SC$Fixed Cost
Maintenance Products Used     145.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     932.51M SC$ 
Total:  4,898.74M SC$  4,362.36M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
58,717.28M   
   12,383.19M 
   25,035.83M 
   2,255.03M 
   1,738.52M 
   0.00M 
   11,167.42M 
58,717.28M  52,579.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  21,200 
Medium Level Worker  76,000  76,000  27,600 
High Level Worker  50,750  50,750  32,000 
Low Level Manager  16,200  16,200  40,000 
Medium Level Manager  11,875  11,875  52,800 
High Level Manager  6,325  6,325  66,000 
Executive  1,875  1,875  138,000 
High Tech Engineer  68,125  68,125  53,200 
High Tech Senior  15,175  15,175  84,000 
High Tech Executive  1,800  1,800  168,000 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    229,739 tons    30,000    7.7    189    6,376 SC$    3,321 SC$
Carbon    17,972 tons    2,500    7.2    183    50,938 SC$    27,540 SC$
Chemicals    120,773 tons    20,000    6    184    4,140 SC$    2,114 SC$
Copper    807,851 tons    70,000    11.5    185    5,792 SC$    3,159 SC$
Electric Power    9,762 million kwhs    675    14.5    189    861,407 SC$    418,500 SC$
Factory Maintenance    832 units    134    6.2    194    1.10M SC$    558,700 SC$
High Tech Services    130,273 units    10,000    13    193    3,275 SC$    1,676 SC$
Iron    133,299 tons    22,500    5.9    196    5,126 SC$    2,592 SC$
Lead    2,254 tons    350    6.4    189    78,906 SC$    41,310 SC$
Lithium    4,058 tons    350    11.6    194    179,924 SC$    90,720 SC$
Mercury    774 tons    75    10.3    196    58,107 SC$    29,160 SC$
Plastics    307,329 tons    40,000    7.7    185    3,141 SC$    1,706 SC$
Robotics    1,289 units    189    6.8    195    520,266 SC$    258,210 SC$
Selenium    102 tons    8    13.6    194    7.65M SC$    3.86M SC$
Services    138,851 units    15,000    9.3    185    2,002 SC$    1,238 SC$
Zinc    4,047 tons    300    13.5    198    65,578 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Electronic Components 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 10% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Cozmik Debris

Back to main enterprise page

Image  

Back to my home page