Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 11 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cavan Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 11 4962 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.79 GC 
Located in:     The United Kingdom of Emparna 
Controlled by:     The United Kingdom of Emparna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,283.66M SC$ 
Cash Available Now  158,168.04M SC$Corporate cash
     
Products Sold Last Year  50,881.52M SC$ 
Profit Last Year  13,628.40M SC$ 
Net Profit Last Year  7,154.91M SC$ 
Products Sold Last Month  4,087.48M SC$ 
Profit Last Month  1,116.32M SC$Profit
Net Profit Last Month  586.07M SC$Net Profit
Assets  199,939.91M SC$Corporate assets
Market Value  394,635.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,922.97M SC$Value of materials
Production Last Month  828,263.84Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,842.68M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,353.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -334.89M SC$Tax payments
Profit Payment Paid  -390.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,087.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,884.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.2Price earning ratio
Share Price  3,946.35  SC$Share price
Earning per Share In Recent Period  70.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,283.66M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     1,910.21M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,283.66M SC$  2,970.82M SC$ 
Year to Date
Income   Cost  
42,271.91M   
   7,575.46M 
   19,432.28M 
   2,090.07M 
   864.99M 
   0.00M 
   0.00M 
42,271.91M  29,962.80M 
Last Year
Income   Cost  
50,881.52M   
   9,090.56M 
   24,534.38M 
   2,505.32M 
   1,122.86M 
   0.00M 
   0.00M 
50,881.52M  37,253.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    299,731 tons    25,000    12    180    5,947 SC$    3,383 SC$
Carbon    27,053 tons    3,750    7.2    180    48,918 SC$    28,050 SC$
Electric Components    104,325 units    12,500    8.3    184    3,896 SC$    2,114 SC$
Electric Motors    38,761 units    6,000    6.5    182    5,317 SC$    2,914 SC$
Electric Power    5,246 million kwhs    675    7.8    180    526,966 SC$    291,513 SC$
Factory Maintenance    946 units    104    9.1    180    959,351 SC$    558,700 SC$
Glass    20,569 tons    2,000    10.3    180    3,920 SC$    2,174 SC$
High Tech Services    66,373 units    10,000    6.6    180    2,932 SC$    1,676 SC$
Lead    8,676 tons    2,000    4.3    184    77,851 SC$    42,075 SC$
Lithium    20,000 tons    2,000    10    186    173,616 SC$    92,400 SC$
Machine Parts    87,063 units    20,000    4.4    180    3,564 SC$    2,023 SC$
Mobile Devices    26,489 devices    3,000    8.8    180    27,992 SC$    15,704 SC$
Household Products    26,877 tons    3,000    9    182    11,860 SC$    6,493 SC$
Robotics    614 units    61    10.1    185    479,187 SC$    258,210 SC$
Rubber    41,702 tons    4,500    9.3    180    4,400 SC$    2,640 SC$
Services    39,807 units    7,500    5.3    180    1,875 SC$    1,165 SC$
Steel    478,347 tons    40,000    12    181    7,808 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Emparna

Back to main country page

Image  

Back to my home page