Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 19 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucenta Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 19 4951 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.60 GC 
Located in:     The Commonwealth of Mosaraf 
Controlled by:     The Commonwealth of Mosaraf 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,443.66M SC$ 
Cash Available Now  154,352.52M SC$Corporate cash
     
Products Sold Last Year  53,721.53M SC$ 
Profit Last Year  16,353.18M SC$ 
Net Profit Last Year  8,585.42M SC$ 
Products Sold Last Month  4,443.99M SC$ 
Profit Last Month  1,360.09M SC$Profit
Net Profit Last Month  714.05M SC$Net Profit
Assets  193,900.11M SC$Corporate assets
Market Value  437,029.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,296.73M SC$Value of materials
Production Last Month  864,370.09Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,167.11M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -851.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -408.03M SC$Tax payments
Profit Payment Paid  -476.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,443.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,908.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.0Price earning ratio
Share Price  4,370.29  SC$Share price
Earning per Share In Recent Period  79.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,443.66M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,059.82M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,443.66M SC$  3,121.76M SC$ 
Year to Date
Income   Cost  
22,386.45M   
   3,787.42M 
   10,092.93M 
   1,042.98M 
   477.57M 
   0.00M 
   0.00M 
22,386.45M  15,400.90M 
Last Year
Income   Cost  
53,721.53M   
   9,090.86M 
   24,632.89M 
   2,506.54M 
   1,138.06M 
   0.00M 
   0.00M 
53,721.53M  37,368.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    180,700 tons    25,000    7.2    183    6,197 SC$    3,383 SC$
Carbon    23,526 tons    3,750    6.3    183    51,355 SC$    28,050 SC$
Electric Components    116,323 units    12,500    9.3    180    3,788 SC$    2,114 SC$
Electric Motors    28,444 units    6,000    4.7    185    5,359 SC$    2,914 SC$
Electric Power    7,022 million kwhs    675    10.4    180    463,375 SC$    299,448 SC$
Factory Maintenance    523 units    104    5    183    1.02M SC$    558,700 SC$
Glass    20,088 tons    2,000    10    180    3,698 SC$    2,174 SC$
High Tech Services    114,985 units    10,000    11.5    181    3,037 SC$    1,676 SC$
Lead    19,670 tons    2,000    9.8    180    75,025 SC$    42,075 SC$
Lithium    18,148 tons    2,000    9.1    184    169,755 SC$    92,400 SC$
Machine Parts    89,370 units    20,000    4.5    183    3,726 SC$    2,023 SC$
Mobile Devices    33,728 devices    3,000    11.2    182    28,748 SC$    15,704 SC$
Household Products    14,417 tons    3,000    4.8    186    12,259 SC$    6,493 SC$
Robotics    279 units    61    4.6    180    457,593 SC$    258,210 SC$
Rubber    37,182 tons    4,500    8.3    180    4,588 SC$    2,640 SC$
Services    84,255 units    7,500    11.2    180    1,722 SC$    1,061 SC$
Steel    202,597 tons    40,000    5.1    181    7,790 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Mosaraf

Back to main country page

Image  

Back to my home page