Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 16 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pelandino Cement

Product:     Cement 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 16 4789 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.31 GC 
Located in:     The United Kingdom of Bardosso 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,715.40M SC$ 
Cash Available Now  72,951.84M SC$Corporate cash
     
Products Sold Last Year  58,892.51M SC$ 
Profit Last Year  6,413.58M SC$ 
Net Profit Last Year  2,693.70M SC$ 
Products Sold Last Month  4,696.18M SC$ 
Profit Last Month  323.67M SC$Profit
Net Profit Last Month  135.94M SC$Net Profit
Assets  183,140.27M SC$Corporate assets
Market Value  289,400.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  79,738.68M SC$Value of materials
Production Last Month  933,286.62Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  71,787.01M SC$ 
     
Salaries Paid  -616.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -892.27M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,057.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -97.10M SC$Tax payments
Profit Payment Paid  -181.26M SC$ 
Upgrades Bought  -214.28M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,696.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,236.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  130.9Price earning ratio
Share Price  2,894.00  SC$Share price
Earning per Share In Recent Period  22.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,715.40M SC$   
Salaries Paid     616.49M SC$Salary Cost
Raw Materials Used     2,571.11M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     100.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     892.27M SC$ 
Total:  4,715.40M SC$  4,368.95M SC$ 
Year to Date
Income   Cost  
18,994.60M   
   2,465.96M 
   10,260.11M 
   753.33M 
   405.46M 
   0.00M 
   3,644.91M 
18,994.60M  17,529.78M 
Last Year
Income   Cost  
58,892.51M   
   7,400.33M 
   30,399.65M 
   2,254.91M 
   1,226.60M 
   0.00M 
   11,197.45M 
58,892.51M  52,478.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,500  97,500  15,900 
Medium Level Worker  91,250  91,250  20,700 
High Level Worker  20,750  20,750  24,000 
Low Level Manager  18,000  18,000  30,000 
Medium Level Manager  10,425  10,425  39,600 
High Level Manager  4,075  4,075  49,500 
Executive  1,225  1,225  103,500 
High Tech Engineer  39,125  39,125  39,900 
High Tech Senior  8,075  8,075  63,000 
High Tech Executive  870  870  126,000 
     
Total:  291,295Number of Employees 291,295   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    471,363 tons    12,500    37.7    178    5,327 SC$    2,851 SC$
Electric Power    7,410 million kwhs    200    37    179    721,688 SC$    400,400 SC$
Factory Maintenance    1,929 units    102    19    178    1.06M SC$    558,700 SC$
High Tech Services    168,700 units    5,000    33.7    180    2,995 SC$    1,676 SC$
Minerals    2,108,358 tons    55,000    38.3    179    4,983 SC$    2,819 SC$
Robotics    4,742 units    157    30.2    182    495,197 SC$    258,210 SC$
Sand    5,420,941 tons    137,500    39.4    182    3,667 SC$    2,057 SC$
Services    270,674 units    7,500    36.1    179    2,208 SC$    1,238 SC$
Stone    10,263,995 tons    325,000    31.6    180    3,642 SC$    2,074 SC$
Image  

Product Offered

Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 450% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page