Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 19 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Danbury Weapon Grade Component

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 19 4985 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.69 GC 
Located in:     The Kingdom of Manara exo 
Controlled by:     The Kingdom of Manara exo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,681.42M SC$ 
Cash Available Now  156,658.39M SC$Corporate cash
     
Products Sold Last Year  43,565.68M SC$ 
Profit Last Year  12,636.29M SC$ 
Net Profit Last Year  6,634.05M SC$ 
Products Sold Last Month  3,499.30M SC$ 
Profit Last Month  986.34M SC$Profit
Net Profit Last Month  517.83M SC$Net Profit
Assets  191,696.61M SC$Corporate assets
Market Value  368,650.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,968.23M SC$Value of materials
Production Last Month  16,628.73Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,840.19M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,557.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.90M SC$Tax payments
Profit Payment Paid  -345.22M SC$ 
Upgrades Bought  -217.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,499.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,976.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.2Price earning ratio
Share Price  3,686.50  SC$Share price
Earning per Share In Recent Period  60.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,681.42M SC$   
Salaries Paid     738.79M SC$Salary Cost
Raw Materials Used     1,445.42M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,681.42M SC$  2,488.48M SC$ 
Year to Date
Income   Cost  
17,882.88M   
   3,690.44M 
   7,532.85M 
   1,043.12M 
   476.00M 
   0.00M 
   0.00M 
17,882.88M  12,742.41M 
Last Year
Income   Cost  
43,565.68M   
   8,859.17M 
   18,441.26M 
   2,500.32M 
   1,128.65M 
   0.00M 
   0.00M 
43,565.68M  30,929.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,370  59,370  15,900 
Medium Level Worker  48,320  48,320  20,700 
High Level Worker  31,040  31,040  24,000 
Low Level Manager  12,980  12,980  30,000 
Medium Level Manager  9,380  9,380  39,600 
High Level Manager  5,585  5,585  49,500 
Executive  2,057  2,057  103,500 
High Tech Engineer  84,980  84,980  39,900 
High Tech Senior  18,382  18,382  63,000 
High Tech Executive  2,995  2,995  126,000 
     
Total:  275,089Number of Employees 275,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    823 units    0    -    181    60,640 SC$    43,790 SC$
Chemicals    354,439 tons    40,000    8.9    182    3,862 SC$    1,814 SC$
Def Weapons Maintenance    268 units    30    8.9    177    18,048 SC$    10,260 SC$
Displays    21,847 displays    2,500    8.7    174    3,958 SC$    2,295 SC$
Electric Components    215,883 units    37,500    5.8    185    3,890 SC$    2,114 SC$
Electric Motors    37,428 units    3,000    12.5    178    5,254 SC$    2,914 SC$
Electric Power    4,796 million kwhs    575    8.3    174    746,194 SC$    384,837 SC$
Electronic Components    407,187 units    37,500    10.9    175    2,708 SC$    1,646 SC$
Factory Maintenance    655 units    104    6.3    183    1.03M SC$    558,700 SC$
High Tech Services    89,629 units    7,500    12    186    3,107 SC$    1,676 SC$
Industrial Equipment    138,606 units    37,500    3.7    180    4,059 SC$    2,235 SC$
Machine Parts    146,227 units    40,000    3.7    179    3,653 SC$    2,023 SC$
Mobile Devices    24,068 devices    2,000    12    173    26,728 SC$    15,704 SC$
Navy Vessels Maintenance    394 units    45    8.8    189    1.31M SC$    694,600 SC$
Off Weapons Maintenance    297 units    0    -    185    181,236 SC$    101,170 SC$
Household Products    39,920 tons    5,000    8    178    11,614 SC$    6,493 SC$
Robotics    1,509 units    150    10.1    182    473,974 SC$    258,210 SC$
Services    23,628 units    5,000    4.7    172    1,907 SC$    1,238 SC$
Str Weapons Maintenance    30 units    0    -    181    1.79M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Manara exo

Back to main country page

Image  

Back to my home page