Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 6 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hoya Shuttle Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  38.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 6 4972 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.21 GC 
Located in:     The Kingdom of Manara exo 
Controlled by:     The Kingdom of Manara exo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,136.43M SC$ 
Cash Available Now  508,514.37M SC$Corporate cash
     
Products Sold Last Year  37,046.00M SC$ 
Profit Last Year  8,034.63M SC$ 
Net Profit Last Year  4,218.18M SC$ 
Products Sold Last Month  2,879.89M SC$ 
Profit Last Month  490.59M SC$Profit
Net Profit Last Month  257.56M SC$Net Profit
Assets  547,855.71M SC$Corporate assets
Market Value  286,917.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,318.54M SC$Value of materials
Production Last Month  39.59Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  509,745.26M SC$ 
     
Salaries Paid  -800.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -579.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -147.18M SC$Tax payments
Profit Payment Paid  -171.71M SC$ 
Upgrades Bought  -212.72M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,879.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  510,504.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  93.1Price earning ratio
Share Price  2,869.17  SC$Share price
Earning per Share In Recent Period  30.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,136.43M SC$   
Salaries Paid     799.91M SC$Salary Cost
Raw Materials Used     1,280.06M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     93.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,136.43M SC$  2,382.05M SC$ 
Year to Date
Income   Cost  
16,708.39M   
   4,800.33M 
   7,696.66M 
   1,248.50M 
   577.43M 
   0.00M 
   0.00M 
16,708.39M  14,322.93M 
Last Year
Income   Cost  
37,046.00M   
   9,599.81M 
   15,745.89M 
   2,500.44M 
   1,165.23M 
   0.00M 
   0.00M 
37,046.00M  29,011.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,900 
Medium Level Worker  59,000  59,000  20,700 
High Level Worker  55,000  55,000  24,000 
Low Level Manager  19,700  19,700  30,000 
Medium Level Manager  8,500  8,500  39,600 
High Level Manager  6,000  6,000  49,500 
Executive  2,030  2,030  103,500 
High Tech Engineer  67,400  67,400  39,900 
High Tech Senior  23,900  23,900  63,000 
High Tech Executive  2,500  2,500  126,000 
     
Total:  314,030Number of Employees 314,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    115,529 tons    15,000    7.7    185    6,315 SC$    3,383 SC$
Computers    74,549 systems    10,000    7.5    174    4,551 SC$    2,643 SC$
Electric Components    129,327 units    15,000    8.6    187    3,974 SC$    2,114 SC$
Electric Power    5,428 million kwhs    425    12.8    180    677,081 SC$    373,292 SC$
Electronic Components    47,979 units    15,000    3.2    178    2,944 SC$    1,646 SC$
Factory Maintenance    841 units    104    8.1    179    991,600 SC$    558,700 SC$
High Tech Services    69,893 units    12,500    5.6    175    2,890 SC$    1,676 SC$
Industrial Equipment    238,362 units    20,000    11.9    179    3,971 SC$    2,235 SC$
Robotics    901 units    76    11.9    173    442,945 SC$    258,210 SC$
Services    92,874 units    7,500    12.4    180    2,239 SC$    1,238 SC$
Shuttle Boosters    25 boosters    2    12.5    183    21.03M SC$    12.08M SC$
Shuttle Components    1,387 Components    225    6.2    176    1.68M SC$    966,400 SC$
Solid Missile Fuel    877 units    80    11    176    17,210 SC$    9,815 SC$
Steel    92,304 tons    10,000    9.2    184    7,952 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
3466
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Manara exo

Back to main country page

Image  

Back to my home page