Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Mar 12 5275
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Davis Offensive Military Airpo
Product:     Offensive Military Airports 
Latest Market Price:  Market Price  1.74B SC$ per airport 
Corporation Type:     state corporation 
Founded:     December 12 5272 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.69 GC 
Located in:     The Independent State of Roxan 
Controlled by:     The Independent State of Roxan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,664.02M SC$ 
Cash Available Now  35,475.23M SC$Corporate cash
     
Products Sold Last Year  62,757.11M SC$ 
Profit Last Year  13,143.12M SC$ 
Net Profit Last Year  6,650.54M SC$ 
Products Sold Last Month  7,362.76M SC$ 
Profit Last Month  3,156.45M SC$Profit
Net Profit Last Month  2,160.87M SC$Net Profit
Assets  64,312.39M SC$Corporate assets
Market Value  180,818.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,937.72M SC$Value of materials
Production Last Month  1.46Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,102.67M SC$ 
     
Salaries Paid  -706.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -192.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,036.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -628.79M SC$Tax payments
Profit Payment Paid  -733.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,362.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,739.06M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  30.3Price earning ratio
Share Price  1,808.19  SC$Share price
Earning per Share In Recent Period  59.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,664.02M SC$   
Salaries Paid     706.02M SC$Salary Cost
Raw Materials Used     3,202.77M SC$Cost of Material used
Fixed Property Cost     192.55M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,664.02M SC$  4,196.52M SC$ 
Year to Date
Income   Cost  
11,044.14M   
   1,412.04M 
   6,446.33M 
   381.03M 
   183.32M 
   0.00M 
   0.00M 
11,044.14M  8,422.72M 
Last Year
Income   Cost  
62,757.11M   
   8,472.25M 
   37,924.77M 
   2,052.12M 
   1,164.85M 
   0.00M 
   0.00M 
62,757.11M  49,613.99M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,000  103,000  15,741 
Medium Level Worker  79,000  79,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  10,133  10,133  29,700 
Medium Level Manager  6,433  6,433  39,204 
High Level Manager  2,800  2,800  49,005 
Executive  1,553  1,553  102,465 
High Tech Engineer  59,000  59,000  39,501 
High Tech Senior  12,200  12,200  62,370 
High Tech Executive  1,480  1,480  124,740 
     
Total:  318,599Number of Employees 318,599   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    4,673 units    1,250    3.7    180    254,229 SC$    144,960 SC$
Building Materials    911,496 units    75,000    12.2    185    2,770 SC$    1,479 SC$
Computers    430,244 systems    35,000    12.3    182    3,841 SC$    2,114 SC$
Construction    88,693 units    20,000    4.4    181    2,448 SC$    1,165 SC$
Electric Power    8,622 million kwhs    750    11.5    180    160,802 SC$    94,324 SC$
Factory Maintenance    619 units    153    4    180    687,253 SC$    372,491 SC$
High Tech Services    160,016 units    30,000    5.3    182    2,880 SC$    1,343 SC$
Industrial Equipment    767,148 units    60,000    12.8    173    2,837 SC$    1,661 SC$
Robotics    179 units    30    6    180    422,641 SC$    237,070 SC$
Services    401,921 units    30,000    13.4    186    2,114 SC$    1,122 SC$
Stone    210,482 tons    50,000    4.2    185    2,750 SC$    1,481 SC$
Weapon Grade Components    96,942 units    8,500    11.4    179    142,945 SC$    80,030 SC$
Weapon Quality Upgrades    2,590 units    900    2.9    183    641,434 SC$    354,850 SC$
Image  
Product Offered
Market Situation for Offensive Military Airport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Roxan

Back to main country page
Image  

Back to my home page