Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 22 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kori Land Based Cruise

Product:     Land Based Cruise 
Latest Market Price:  Market Price  72.48M SC$ per missile 
Corporation Type:     private corporation 
Founded:     May 22 4671 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.11 GC 
Located in:     The Empire of Xihun 
Controlled by:     Chinese Development Bank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,165.01M SC$ 
Cash Available Now  42,019.01M SC$Corporate cash
     
Products Sold Last Year  61,469.73M SC$ 
Profit Last Year  7,749.71M SC$ 
Net Profit Last Year  3,254.88M SC$ 
Products Sold Last Month  5,165.01M SC$ 
Profit Last Month  626.55M SC$Profit
Net Profit Last Month  263.15M SC$Net Profit
Assets  99,383.44M SC$Corporate assets
Market Value  261,127.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,984.18M SC$Value of materials
Production Last Month  24.88Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,380.79M SC$ 
     
Salaries Paid  -776.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -981.35M SC$ 
Fixed Property Cost  -188.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,014.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -187.96M SC$Tax payments
Profit Payment Paid  -350.87M SC$ 
Upgrades Bought  -225.56M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,165.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,820.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.3Price earning ratio
Share Price  2,611.27  SC$Share price
Earning per Share In Recent Period  30.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,165.01M SC$   
Salaries Paid     776.16M SC$Salary Cost
Raw Materials Used     2,328.33M SC$Cost of Material used
Fixed Property Cost     188.39M SC$Fixed Cost
Maintenance Products Used     192.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     981.35M SC$ 
Total:  5,165.01M SC$  4,466.95M SC$ 
Year to Date
Income   Cost  
31,116.29M   
   4,657.00M 
   14,163.06M 
   1,128.75M 
   1,169.28M 
   0.00M 
   5,918.85M 
31,116.29M  27,036.95M 
Last Year
Income   Cost  
61,469.73M   
   9,314.06M 
   28,195.75M 
   2,256.11M 
   2,274.89M 
   0.00M 
   11,679.20M 
61,469.73M  53,720.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 360.0. The target salary index for this corporation is 360.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,250  71,250  19,080 
Medium Level Worker  50,000  50,000  24,840 
High Level Worker  57,250  57,250  28,800 
Low Level Manager  10,000  10,000  36,000 
Medium Level Manager  7,100  7,100  47,520 
High Level Manager  4,675  4,675  59,400 
Executive  1,775  1,775  124,200 
High Tech Engineer  54,750  54,750  47,880 
High Tech Senior  12,950  12,950  75,600 
High Tech Executive  1,770  1,770  151,200 
     
Total:  271,520Number of Employees 271,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,211 tons    5,000    5.8    217    7,436 SC$    3,383 SC$
Ammunition Components    66,620 units    5,750    11.6    214    111,347 SC$    49,075 SC$
Chemicals    663,314 tons    62,500    10.6    225    5,182 SC$    2,114 SC$
Computers    247,507 systems    20,000    12.4    219    5,947 SC$    2,643 SC$
Electric Power    4,176 million kwhs    350    11.9    223    1.04M SC$    434,700 SC$
Electronic Components    195,967 units    37,500    5.2    219    3,653 SC$    1,646 SC$
Factory Maintenance    1,569 units    154    10.2    224    1.34M SC$    558,700 SC$
High Tech Services    477,672 units    50,000    9.6    217    3,691 SC$    1,676 SC$
Industrial Equipment    235,387 units    45,000    5.2    215    5,134 SC$    2,235 SC$
Robotics    64 units    14    4.7    223    618,003 SC$    258,210 SC$
Services    242,730 units    25,000    9.7    221    2,610 SC$    1,063 SC$
Solid Missile Fuel    102,179 units    7,500    13.6    223    24,001 SC$    9,815 SC$
Steel    10,661 tons    1,000    10.7    220    9,713 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Land Based Cruise 
1000
 
Product Offered but not Sold yet  1.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  23 
Estimated Production This Month  23 
Image  

Trade Strategies

Sale Strategy Start at 450% of the market price and lower by 5% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chinese Development Bank

Back to main enterprise page

Image  

Back to my home page