Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 21 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

ATLAS Luxury Goods 001

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 21 4563 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.83 GC 
Located in:     The Independent State of Karolia 
Controlled by:     ATLAS 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,071.74M SC$ 
Cash Available Now  114,299.07M SC$Corporate cash
     
Products Sold Last Year  65,215.55M SC$ 
Profit Last Year  10,729.67M SC$ 
Net Profit Last Year  4,506.46M SC$ 
Products Sold Last Month  5,520.01M SC$ 
Profit Last Month  956.13M SC$Profit
Net Profit Last Month  401.57M SC$Net Profit
Assets  171,195.28M SC$Corporate assets
Market Value  371,888.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,194.35M SC$Value of materials
Production Last Month  2,835.38Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,640.37M SC$ 
     
Salaries Paid  -623.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,048.80M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -1,218.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -286.84M SC$Tax payments
Profit Payment Paid  -535.43M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,520.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,083.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.6Price earning ratio
Share Price  3,718.88  SC$Share price
Earning per Share In Recent Period  41.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,071.74M SC$   
Salaries Paid     623.05M SC$Salary Cost
Raw Materials Used     2,539.73M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     173.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,048.80M SC$ 
Total:  3,071.74M SC$  4,573.39M SC$ 
Year to Date
Income   Cost  
54,683.95M   
   6,231.02M 
   25,470.01M 
   1,879.21M 
   1,737.33M 
   0.00M 
   10,373.85M 
54,683.95M  45,691.42M 
Last Year
Income   Cost  
65,215.55M   
   7,478.10M 
   30,273.71M 
   2,254.08M 
   2,084.80M 
   0.00M 
   12,395.19M 
65,215.55M  54,485.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,000  76,000  15,900 
Medium Level Worker  66,500  66,500  20,700 
High Level Worker  34,500  34,500  24,000 
Low Level Manager  16,850  16,850  30,000 
Medium Level Manager  9,575  9,575  39,600 
High Level Manager  4,600  4,600  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  48,750  48,750  39,900 
High Tech Senior  11,125  11,125  63,000 
High Tech Executive  1,150  1,150  126,000 
     
Total:  270,600Number of Employees 270,600   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    99,375 tons    7,500    13.3    279    41,615 SC$    13,817 SC$
Computers    12,487 systems    1,000    12.5    288    8,012 SC$    2,643 SC$
Displays    23,271 displays    1,750    13.3    295    6,927 SC$    2,295 SC$
Electric Power    1,088 million kwhs    75    14.5    181    841,755 SC$    423,900 SC$
Electronic Components    57,371 units    7,500    7.6    181    3,026 SC$    1,646 SC$
Factory Maintenance    936 units    104    9    299    1.69M SC$    558,700 SC$
Glass    9,805 tons    1,250    7.8    237    5,221 SC$    2,174 SC$
Gold    43 tons    7    6.6    182    165.91M SC$    89.10M SC$
High Tech Services    21,726 units    2,500    8.7    299    5,082 SC$    1,676 SC$
Robotics    1,166 units    126    9.3    175    490,414 SC$    258,210 SC$
Services    11,356 units    2,500    4.5    274    3,215 SC$    1,197 SC$
Silver    1,549 tons    180    8.6    259    4.77M SC$    1.82M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,200.03 
Product Retained Each Month For Contracts  1,200.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by ATLAS

Back to main enterprise page

Image  

Back to my home page