Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 23 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Shinodo Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 23 4430 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.26 GC 
Located in:     The Empire of Milentia 
Controlled by:     Cozmik Debris 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,643.33M SC$ 
Cash Available Now  111,352.97M SC$Corporate cash
     
Products Sold Last Year  55,767.50M SC$ 
Profit Last Year  5,292.89M SC$ 
Net Profit Last Year  1,889.56M SC$ 
Products Sold Last Month  4,643.17M SC$ 
Profit Last Month  468.63M SC$Profit
Net Profit Last Month  167.30M SC$Net Profit
Assets  160,348.20M SC$Corporate assets
Market Value  241,026.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,685.68M SC$Value of materials
Production Last Month  3,408.95Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,057.09M SC$ 
     
Salaries Paid  -1,085.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -882.20M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,420.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -140.59M SC$Tax payments
Profit Payment Paid  -321.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,643.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,662.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  137.1Price earning ratio
Share Price  2,410.26  SC$Share price
Earning per Share In Recent Period  17.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,643.33M SC$   
Salaries Paid     1,085.21M SC$Salary Cost
Raw Materials Used     1,931.84M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     91.29M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     882.20M SC$ 
Total:  4,643.33M SC$  4,178.62M SC$ 
Year to Date
Income   Cost  
18,568.65M   
   4,340.86M 
   7,737.51M 
   752.53M 
   367.29M 
   0.00M 
   3,527.80M 
18,568.65M  16,725.99M 
Last Year
Income   Cost  
55,767.50M   
   13,027.53M 
   23,462.07M 
   2,258.41M 
   1,126.81M 
   0.00M 
   10,599.78M 
55,767.50M  50,474.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  21,200 
Medium Level Worker  51,750  51,750  27,600 
High Level Worker  37,500  37,500  32,000 
Low Level Manager  20,375  20,375  40,000 
Medium Level Manager  15,400  15,400  52,800 
High Level Manager  7,375  7,375  66,000 
Executive  2,575  2,575  138,000 
High Tech Engineer  83,625  83,625  53,200 
High Tech Senior  18,100  18,100  84,000 
High Tech Executive  2,550  2,550  168,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    33,915 units    4,000    8.5    173    4,820 SC$    2,718 SC$
Books And Newspapers    312,102 units    22,500    13.9    175    3,372 SC$    1,933 SC$
Building Materials    120,313 units    25,000    4.8    174    3,644 SC$    2,114 SC$
Computers    135,352 systems    10,000    13.5    172    4,466 SC$    2,567 SC$
Electric Components    337,552 units    25,000    13.5    183    3,977 SC$    2,114 SC$
Electric Power    2,353 million kwhs    500    4.7    182    822,507 SC$    400,400 SC$
Electronic Components    345,432 units    25,000    13.8    181    3,030 SC$    1,646 SC$
Factory Maintenance    937 units    95    9.9    172    1.03M SC$    558,700 SC$
High Tech Services    281,504 units    20,000    14.1    178    3,018 SC$    1,676 SC$
Industrial Equipment    216,839 units    25,000    8.7    172    4,117 SC$    2,235 SC$
Mercury    12,326 tons    900    13.7    177    53,313 SC$    29,970 SC$
Mobile Devices    25,620 devices    3,000    8.5    178    29,887 SC$    15,402 SC$
Household Products    10,945 tons    2,000    5.5    177    11,669 SC$    6,493 SC$
Robotics    3,359 units    251    13.4    184    513,779 SC$    258,210 SC$
Services    109,962 units    10,000    11    183    2,318 SC$    1,238 SC$
Software    144,882 units    15,000    9.7    182    3,525 SC$    1,888 SC$
Trucks    679 trucks    100    6.8    184    5.26M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
4951
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Cozmik Debris

Back to main enterprise page

Image  

Back to my home page