Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 10 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sarangani Cargo Shuttle

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     April 10 4900 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     60.24 GC 
Located in:     Black Sun Order 
Controlled by:     Black Sun Order 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  301,446.70M SC$Corporate cash
     
Products Sold Last Year  207,845.37M SC$ 
Profit Last Year  86,170.76M SC$ 
Net Profit Last Year  52,765.14M SC$ 
Products Sold Last Month  33,462.85M SC$ 
Profit Last Month  23,315.63M SC$Profit
Net Profit Last Month  21,637.44M SC$Net Profit
Assets  432,419.38M SC$Corporate assets
Market Value  1,415,580.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  89,211.48M SC$Value of materials
Production Last Month  0.36Production for the month
Production Level Last Month  121.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  233.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  312,698.83M SC$ 
     
Salaries Paid  -1,278.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -40,309.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -437.79M SC$Tax payments
Profit Payment Paid  -2,480.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  33,462.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  301,446.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  50.2Price earning ratio
Share Price  1,769.48  SC$Share price
Earning per Share In Recent Period  35.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,278.84M SC$Salary Cost
Raw Materials Used     8,568.30M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     106.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  10,161.68M SC$ 
Year to Date
Income   Cost  
77,206.24M   
   7,674.56M 
   51,516.82M 
   1,252.23M 
   636.28M 
   0.00M 
   0.00M 
77,206.24M  61,079.90M 
Last Year
Income   Cost  
207,845.37M   
   15,346.89M 
   102,542.53M 
   2,502.66M 
   1,282.54M 
   0.00M 
   0.00M 
207,845.37M  121,674.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,000  68,000  16,695 
Medium Level Worker  63,000  63,000  21,735 
High Level Worker  40,000  40,000  25,200 
Low Level Manager  18,300  18,300  31,500 
Medium Level Manager  11,200  11,200  41,580 
High Level Manager  14,000  14,000  51,975 
Executive  9,700  9,700  108,675 
High Tech Engineer  96,000  96,000  41,895 
High Tech Senior  57,000  57,000  66,150 
High Tech Executive  9,200  9,200  132,300 
     
Total:  386,400Number of Employees 386,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    20,369 units    2,500    8.1    187    5,478 SC$    2,718 SC$
Computers    48,136 systems    7,500    6.4    195    5,124 SC$    2,567 SC$
Electric Power    8,933 million kwhs    650    13.7    193    788,928 SC$    392,600 SC$
Factory Maintenance    723 units    114    6.3    185    1.12M SC$    558,700 SC$
High Tech Services    43,205 units    7,500    5.8    191    3,275 SC$    1,676 SC$
Mobile Devices    5,948 devices    1,000    5.9    187    31,043 SC$    15,402 SC$
Robotics    1,098 units    151    7.3    183    504,594 SC$    258,210 SC$
Services    41,368 units    7,500    5.5    184    2,266 SC$    1,238 SC$
Shuttle Boosters    125 boosters    11    11.6    193    19.88M SC$    11.93M SC$
Shuttle Components    19,423 Components    1,350    14.4    191    1.87M SC$    966,400 SC$
Shuttle Engines    21 engines    2    11.8    188    1.18B SC$    588.90M SC$
Shuttle Extentions    38 extensions    3    12.6    184    400.27M SC$    203.85M SC$
Shuttle Fuselage    4 fuselages    0.30    13    196    1.88B SC$    875.80M SC$
Software    73,118 units    12,500    5.8    195    3,330 SC$    1,310 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 224% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Black Sun Order

Back to main country page

Image  

Back to my home page