Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 27 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vidalla Wood

Product:     Wood 
Latest Market Price:  Market Price  2,274 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 27 4966 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.79 GC 
Located in:     Black Sun Order 
Controlled by:     Black Sun Order 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,660.22M SC$ 
Cash Available Now  122,272.76M SC$Corporate cash
     
Products Sold Last Year  58,639.30M SC$ 
Profit Last Year  30,101.23M SC$ 
Net Profit Last Year  13,048.88M SC$ 
Products Sold Last Month  6,259.33M SC$ 
Profit Last Month  3,223.93M SC$Profit
Net Profit Last Month  1,397.58M SC$Net Profit
Assets  171,385.59M SC$Corporate assets
Market Value  629,674.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,634.37M SC$Value of materials
Production Last Month  1,182,551.18Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  231.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.00Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  285,096,262 
 
Cash Flow Data
Cash at start of previous month  115,790.62M SC$ 
     
Salaries Paid  -755.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  -1,092.70M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -483.59M SC$Tax payments
Profit Payment Paid  -2,685.54M SC$ 
Upgrades Bought  -211.87M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,259.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,612.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  6,296.75  SC$Share price
Earning per Share In Recent Period  118.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,660.22M SC$   
Salaries Paid     679.74M SC$Salary Cost
Raw Materials Used     1,761.41M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     114.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,660.22M SC$  2,763.70M SC$ 
Year to Date
Income   Cost  
29,740.89M   
   3,561.41M 
   9,242.05M 
   1,042.84M 
   575.82M 
   0.00M 
   0.00M 
29,740.89M  14,422.11M 
Last Year
Income   Cost  
58,639.30M   
   6,863.75M 
   17,800.37M 
   2,501.57M 
   1,372.37M 
   0.00M 
   0.00M 
58,639.30M  28,538.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 290.0. The target salary index for this corporation is 290.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  116,100  129,000  15,370 
Medium Level Worker  111,600  124,000  20,010 
High Level Worker  38,700  43,000  23,200 
Low Level Manager  17,460  19,400  29,000 
Medium Level Manager  10,800  12,000  38,280 
High Level Manager  5,580  6,200  47,850 
Executive  1,620  1,800  100,050 
High Tech Engineer  34,290  38,100  38,570 
High Tech Senior  7,560  8,400  60,900 
High Tech Executive  900  1,000  121,800 
     
Total:  344,610Number of Employees 382,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    959,959 tons    100,000    9.6    191    4,142 SC$    2,114 SC$
Electric Power    7,487 million kwhs    625    12    188    801,956 SC$    392,600 SC$
Factory Maintenance    1,386 units    124    11.2    183    1.10M SC$    558,700 SC$
Gas    636,146 units    50,000    12.7    182    6,972 SC$    3,816 SC$
High Tech Services    165,475 units    15,000    11    185    3,179 SC$    1,676 SC$
Household Products    221,393 tons    25,000    8.9    192    12,918 SC$    6,493 SC$
Robotics    635 units    51    12.4    190    526,226 SC$    258,210 SC$
Services    164,386 units    15,000    11    191    2,434 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,095,000 
Estimated Production This Month  1,095,000 
Image  

Trade Strategies

Sale Strategy Start at 222% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Black Sun Order

Back to main country page

Image  

Back to my home page