Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 14 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brookloin Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     public corporation 
Founded:     November 14 5027 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.98 GC 
Located in:     La Republica del Alva terra 
Controlled by:     Shark Tank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,925.15M SC$ 
Cash Available Now  -883.09M SC$Corporate cash
     
Products Sold Last Year  111,234.86M SC$ 
Profit Last Year  8,005.42M SC$ 
Net Profit Last Year  5,603.79M SC$ 
Products Sold Last Month  8,884.46M SC$ 
Profit Last Month  440.81M SC$Profit
Net Profit Last Month  308.57M SC$Net Profit
Assets  -77,007.25M SC$Corporate assets
Market Value  234,616.00M SC$Corporate market value
Outstanding Loans  180,000.00M SC$Total of loans
Value of Supplies  49,804.87M SC$Value of materials
Production Last Month  95,021.44Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  249Quality Index
Quality of the Product  235.7Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  107.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  20,158.50M SC$ 
     
Salaries Paid  -832.97M SC$ 
Interest Paid  -10.00M SC$ 
Country Resources Used  -1,688.04M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -19,893.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -132.24M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,884.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  6,298.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  48.7Price earning ratio
Share Price  586.54  SC$Share price
Earning per Share In Recent Period  12.00  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,925.15M SC$   
Salaries Paid     832.97M SC$Salary Cost
Raw Materials Used     5,561.60M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     92.99M SC$Maintenance Cost
Interest on Loans     10.00M SC$Interst paid
Country Resources Used     1,688.04M SC$ 
Total:  8,925.15M SC$  8,373.47M SC$ 
Year to Date
Income   Cost  
93,769.75M   
   8,330.11M 
   57,699.42M 
   1,880.06M 
   975.76M 
   103.33M 
   17,886.55M 
93,769.75M  86,875.22M 
Last Year
Income   Cost  
111,234.86M   
   9,996.04M 
   68,543.99M 
   2,255.78M 
   1,173.20M 
   133.33M 
   21,127.11M 
111,234.86M  103,229.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Oxydoor    30.00B SC$    12.0%    5064/08/06
Oxydoor    30.00B SC$    12.0%    5065/06/06
Oxydoor    30.00B SC$    12.0%    5065/10/06
Oxydoor    30.00B SC$    12.0%    5067/09/06
Charn    30.00B SC$    12.0%    5069/08/06
Adamcore Empire Bank    30.00B SC$    12.0%    5072/01/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  15,900 
Medium Level Worker  66,500  66,500  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  22,600  22,600  30,000 
Medium Level Manager  12,550  12,550  39,600 
High Level Manager  7,750  7,750  49,500 
Executive  3,150  3,150  103,500 
High Tech Engineer  74,500  74,500  39,900 
High Tech Senior  17,750  17,750  63,000 
High Tech Executive  2,500  2,500  126,000 
     
Total:  329,300Number of Employees 329,300   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    1 helicopters    0.17    7.8    153    294.96M SC$    176.67M SC$
Interceptors    1 interceptors    0.17    7.8    145    342.64M SC$    218.95M SC$
Navy Interceptors    0.98 interceptors    0.07    15    154    84.67M SC$    65.00M SC$
Radar Planes    1 planes    0.17    7.8    157    1.82B SC$    1.12B SC$
Factory Maintenance    857 units    114    7.5    146    854,349 SC$    558,700 SC$
High Tech Services    54,821 units    3,000    18.3    258    4,326 SC$    1,676 SC$
Attack Drones    20 drones    1    15.2    221    539.24M SC$    160.06M SC$
Attack Helicopters    2 helicopters    0.13    18.7    157    1.09B SC$    671.95M SC$
Precision Bombers    0.98 bombers    0.11    8.9    148    1.93B SC$    1.28B SC$
Fighter Planes    2 aircrafts    0.11    18    143    1.92B SC$    1.33B SC$
Long Range Radar Planes    5 planes    0.37    13.5    149    4.84B SC$    3.02B SC$
Navy Fighter Planes    2 aircrafts    0.13    18.7    150    2.39B SC$    1.48B SC$
Navy Helicopters    2 helicopters    0.22    9.4    150    1.17B SC$    724.80M SC$
Stealth Bombers    1 bombers    0.17    7.8    150    4.18B SC$    2.64B SC$
Military Transport Airplanes    4 transporters    0.25    15.5    150    2.59B SC$    1.59B SC$
Robotics    2,236 units    153    14.6    146    395,270 SC$    258,210 SC$
Trucks    397 trucks    60    6.6    147    4.16M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  88,000 
Image  

Trade Strategies

Sale Strategy Start at 226% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Shark Tank

Back to main enterprise page

Image  

Back to my home page