Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 7 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Modesto Cattle

Product:     Cattle 
Latest Market Price:  Market Price  4,983 SC$ per ton 
Corporation Type:     private corporation 
Founded:     November 7 4707 
Total Number of Shares Outstanding:     25 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.97 GC 
Located in:     The Independent State of Wadno 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,287.18M SC$ 
Cash Available Now  111,389.05M SC$Corporate cash
     
Products Sold Last Year  39,608.72M SC$ 
Profit Last Year  6,525.76M SC$ 
Net Profit Last Year  2,740.82M SC$ 
Products Sold Last Month  3,287.14M SC$ 
Profit Last Month  546.55M SC$Profit
Net Profit Last Month  229.55M SC$Net Profit
Assets  193,981.16M SC$Corporate assets
Market Value  304,841.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  49,474.19M SC$Value of materials
Production Last Month  340,041.02Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  205.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,514.61M SC$ 
     
Salaries Paid  -518.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -624.56M SC$ 
Fixed Property Cost  -188.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -138.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -163.96M SC$Tax payments
Profit Payment Paid  -306.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,287.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,861.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  25.00M 
P/E Ratio  122.1Price earning ratio
Share Price  12,193.68  SC$Share price
Earning per Share In Recent Period  99.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,287.18M SC$   
Salaries Paid     518.53M SC$Salary Cost
Raw Materials Used     1,339.73M SC$Cost of Material used
Fixed Property Cost     188.08M SC$Fixed Cost
Maintenance Products Used     73.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     624.56M SC$ 
Total:  3,287.18M SC$  2,744.11M SC$ 
Year to Date
Income   Cost  
13,114.90M   
   2,074.13M 
   5,369.79M 
   751.25M 
   292.85M 
   0.00M 
   2,491.93M 
13,114.90M  10,979.95M 
Last Year
Income   Cost  
39,608.72M   
   6,222.54M 
   16,161.97M 
   2,252.83M 
   884.48M 
   0.00M 
   7,561.15M 
39,608.72M  33,082.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  13,250 
Medium Level Worker  90,250  90,250  17,250 
High Level Worker  41,250  41,250  20,000 
Low Level Manager  15,925  15,925  25,000 
Medium Level Manager  10,875  10,875  33,000 
High Level Manager  4,555  4,555  41,250 
Executive  935  935  86,250 
High Tech Engineer  32,875  32,875  33,250 
High Tech Senior  7,625  7,625  52,500 
High Tech Executive  725  725  105,000 
     
Total:  299,015Number of Employees 299,015   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,631,639 tons    100,000    36.3    133    3,199 SC$    2,461 SC$
Cattle Feed    6,754,396 tons    170,000    39.7    130    3,862 SC$    2,869 SC$
Electric Power    19,055 million kwhs    450    42.3    131    543,218 SC$    400,400 SC$
Factory Maintenance    4,576 units    104    44    127    730,579 SC$    558,700 SC$
High Tech Services    268,135 units    6,000    44.7    131    2,273 SC$    1,676 SC$
Robotics    38 units    1    37.6    130    347,968 SC$    258,210 SC$
Services    517,054 units    12,500    41.4    131    1,714 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Cattle 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  325,000 
Estimated Production This Month  325,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page