Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 6 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kramat Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 6 4677 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.56 GC 
Located in:     The Empire of Papore 
Controlled by:     International Monetary Fund 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,383.12M SC$ 
Cash Available Now  64,695.83M SC$Corporate cash
     
Products Sold Last Year  65,160.42M SC$ 
Profit Last Year  8,030.75M SC$ 
Net Profit Last Year  2,866.98M SC$ 
Products Sold Last Month  5,496.35M SC$ 
Profit Last Month  754.03M SC$Profit
Net Profit Last Month  269.19M SC$Net Profit
Assets  120,824.15M SC$Corporate assets
Market Value  248,223.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,329.36M SC$Value of materials
Production Last Month  2,851.25Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,917.59M SC$ 
     
Salaries Paid  -747.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,044.30M SC$ 
Fixed Property Cost  -187.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -226.21M SC$Tax payments
Profit Payment Paid  -517.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,496.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,690.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  93.0Price earning ratio
Share Price  2,482.23  SC$Share price
Earning per Share In Recent Period  26.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,383.12M SC$   
Salaries Paid     747.66M SC$Salary Cost
Raw Materials Used     2,651.85M SC$Cost of Material used
Fixed Property Cost     187.94M SC$Fixed Cost
Maintenance Products Used     129.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,044.30M SC$ 
Total:  5,383.12M SC$  4,761.33M SC$ 
Year to Date
Income   Cost  
32,768.64M   
   4,486.57M 
   16,019.60M 
   1,128.55M 
   770.47M 
   0.00M 
   6,219.16M 
32,768.64M  28,624.35M 
Last Year
Income   Cost  
65,160.42M   
   8,973.72M 
   32,020.13M 
   2,259.61M 
   1,521.76M 
   0.00M 
   12,354.44M 
65,160.42M  57,129.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 360.0. The target salary index for this corporation is 360.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,000  76,000  19,080 
Medium Level Worker  66,500  66,500  24,840 
High Level Worker  34,500  34,500  28,800 
Low Level Manager  16,850  16,850  36,000 
Medium Level Manager  9,575  9,575  47,520 
High Level Manager  4,600  4,600  59,400 
Executive  1,550  1,550  124,200 
High Tech Engineer  48,750  48,750  47,880 
High Tech Senior  11,125  11,125  75,600 
High Tech Executive  1,150  1,150  151,200 
     
Total:  270,600Number of Employees 270,600   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    63,505 tons    7,500    8.5    222    30,480 SC$    13,817 SC$
Computers    14,408 systems    1,000    14.4    216    5,737 SC$    2,643 SC$
Displays    8,399 displays    1,750    4.8    226    5,300 SC$    2,295 SC$
Electric Power    789 million kwhs    75    10.5    222    1.02M SC$    409,009 SC$
Electronic Components    97,537 units    7,500    13    217    3,622 SC$    1,646 SC$
Factory Maintenance    958 units    104    9.2    223    1.35M SC$    558,700 SC$
Glass    14,434 tons    1,250    11.5    216    4,741 SC$    2,174 SC$
Gold    61 tons    7    9.4    220    198.69M SC$    90.75M SC$
High Tech Services    13,497 units    2,500    5.4    216    3,662 SC$    1,676 SC$
Robotics    798 units    126    6.3    215    593,391 SC$    258,210 SC$
Services    33,595 units    2,500    13.4    218    2,702 SC$    1,238 SC$
Silver    1,528 tons    180    8.5    220    4.15M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Set price to 404% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by International Monetary Fund

Back to main enterprise page

Image  

Back to my home page