Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 19 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

a090346 Vanguard Nuclear Defen

Product:     Nuclear Defense Missiles 
Latest Market Price:  Market Price  28.69M SC$ per missile 
Corporation Type:     private corporation 
Founded:     April 19 4903 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.48 GC 
Located in:     The Commonwealth of Martha Bel 
Controlled by:     Cozmik Debris 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,856.02M SC$ 
Cash Available Now  120,196.11M SC$Corporate cash
     
Products Sold Last Year  44,290.34M SC$ 
Profit Last Year  14,048.12M SC$ 
Net Profit Last Year  5,015.18M SC$ 
Products Sold Last Month  3,779.05M SC$ 
Profit Last Month  1,230.16M SC$Profit
Net Profit Last Month  439.17M SC$Net Profit
Assets  158,543.00M SC$Corporate assets
Market Value  387,163.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,271.79M SC$Value of materials
Production Last Month  53.55Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  263.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  118,749.71M SC$ 
     
Salaries Paid  -704.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -718.02M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,063.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -369.05M SC$Tax payments
Profit Payment Paid  -843.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,779.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,642.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.0Price earning ratio
Share Price  3,871.63  SC$Share price
Earning per Share In Recent Period  42.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,856.02M SC$   
Salaries Paid     704.36M SC$Salary Cost
Raw Materials Used     815.92M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     110.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     718.02M SC$ 
Total:  3,856.02M SC$  2,536.85M SC$ 
Year to Date
Income   Cost  
22,402.79M   
   4,224.39M 
   4,891.84M 
   1,128.38M 
   662.39M 
   0.00M 
   4,218.64M 
22,402.79M  15,125.64M 
Last Year
Income   Cost  
44,290.34M   
   8,449.97M 
   9,759.90M 
   2,256.70M 
   1,331.76M 
   0.00M 
   8,443.90M 
44,290.34M  30,242.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  51,120  51,120  21,200 
Medium Level Worker  53,600  53,600  27,600 
High Level Worker  36,040  36,040  32,000 
Low Level Manager  6,616  6,616  40,000 
Medium Level Manager  5,516  5,516  52,800 
High Level Manager  2,744  2,744  66,000 
Executive  1,448  1,448  138,000 
High Tech Engineer  50,116  50,116  53,200 
High Tech Senior  10,792  10,792  84,000 
High Tech Executive  1,348  1,348  168,000 
     
Total:  219,340Number of Employees 219,340   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    49,366 tons    4,000    12.3    182    6,241 SC$    3,339 SC$
Ammunition Components    34,418 units    3,000    11.5    193    102,857 SC$    49,075 SC$
Chemicals    202,995 tons    20,000    10.1    192    4,183 SC$    2,114 SC$
Computers    102,323 systems    15,000    6.8    184    4,862 SC$    2,567 SC$
Electric Power    757 million kwhs    100    7.6    187    813,910 SC$    395,200 SC$
Electronic Components    88,633 units    20,000    4.4    186    3,060 SC$    1,646 SC$
Factory Maintenance    533 units    104    5.1    190    1.15M SC$    558,700 SC$
High Tech Services    128,162 units    10,000    12.8    184    3,104 SC$    1,676 SC$
Industrial Equipment    95,184 units    12,500    7.6    190    4,543 SC$    2,235 SC$
Robotics    772 units    57    13.6    194    557,661 SC$    258,210 SC$
Services    53,265 units    10,000    5.3    193    2,419 SC$    1,238 SC$
Steel    23,922 tons    2,000    12    192    8,429 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Nuclear Defense Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  49 
Estimated Production This Month  49 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 10% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Cozmik Debris

Back to main enterprise page

Image  

Back to my home page