Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 7 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Larona Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,402 SC$ per device 
Corporation Type:     private corporation 
Founded:     July 7 4924 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.17 GC 
Located in:     The United Kingdom of Linda mia 
Controlled by:     UNION DEFENSE PRODUCTION 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,905.53M SC$ 
Cash Available Now  64,096.27M SC$Corporate cash
     
Products Sold Last Year  60,844.44M SC$ 
Profit Last Year  6,985.38M SC$ 
Net Profit Last Year  2,933.86M SC$ 
Products Sold Last Month  4,978.54M SC$ 
Profit Last Month  564.55M SC$Profit
Net Profit Last Month  237.11M SC$Net Profit
Assets  117,480.65M SC$Corporate assets
Market Value  239,067.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,488.79M SC$Value of materials
Production Last Month  130,022.41Production for the month
Production Level Last Month  113.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  245.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,516.75M SC$ 
     
Salaries Paid  -883.74M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -945.92M SC$ 
Fixed Property Cost  -188.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,960.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -169.37M SC$Tax payments
Profit Payment Paid  -316.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,978.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,031.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  98.9Price earning ratio
Share Price  2,390.67  SC$Share price
Earning per Share In Recent Period  24.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,905.53M SC$   
Salaries Paid     883.74M SC$Salary Cost
Raw Materials Used     2,224.72M SC$Cost of Material used
Fixed Property Cost     188.08M SC$Fixed Cost
Maintenance Products Used     122.29M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     945.92M SC$ 
Total:  4,905.53M SC$  4,364.75M SC$ 
Year to Date
Income   Cost  
24,824.31M   
   4,418.70M 
   11,310.92M 
   940.07M 
   611.44M 
   0.00M 
   4,708.40M 
24,824.31M  21,989.53M 
Last Year
Income   Cost  
60,844.44M   
   10,607.28M 
   27,977.81M 
   2,254.21M 
   1,451.37M 
   0.00M 
   11,568.38M 
60,844.44M  53,859.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  51,000  51,000  18,550 
Medium Level Worker  22,250  22,250  24,150 
High Level Worker  22,000  22,000  28,000 
Low Level Manager  19,125  19,125  35,000 
Medium Level Manager  12,075  12,075  46,200 
High Level Manager  6,925  6,925  57,750 
Executive  3,775  3,775  120,750 
High Tech Engineer  92,125  92,125  46,550 
High Tech Senior  21,175  21,175  73,500 
High Tech Executive  3,930  3,930  147,000 
     
Total:  254,380Number of Employees 254,380   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    73,164 units    12,500    5.9    330    5,698 SC$    1,691 SC$
Aluminum    59,472 tons    5,000    11.9    152    5,269 SC$    3,339 SC$
Copper    50,823 tons    7,000    7.3    210    6,672 SC$    3,180 SC$
Displays    53,929 displays    4,500    12    150    3,485 SC$    2,295 SC$
Electric Components    207,959 units    45,000    4.6    149    3,238 SC$    2,114 SC$
Electric Power    5,664 million kwhs    600    9.4    147    600,813 SC$    395,200 SC$
Electronic Components    603,745 units    65,000    9.3    260    4,436 SC$    1,646 SC$
Factory Maintenance    1,266 units    144    8.8    152    920,641 SC$    558,700 SC$
Glass    81,256 tons    6,000    13.5    153    3,296 SC$    2,174 SC$
Gold    25 tons    2    12.7    230    244.25M SC$    90.63M SC$
High Tech Services    207,425 units    15,000    13.8    141    2,396 SC$    1,676 SC$
Plastics    168,272 tons    12,500    13.5    151    2,575 SC$    1,706 SC$
Robotics    1,323 units    189    7    149    416,306 SC$    258,210 SC$
Services    73,628 units    15,000    4.9    151    1,896 SC$    1,238 SC$
Silver    417 tons    30    13.9    189    4.93M SC$    1.83M SC$
Software    1,324,017 units    125,000    10.6    145    2,573 SC$    1,888 SC$
Image  

Product Offered

Market Situation for MobileDevices 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  107,500.00 
Maximum Production Capacity Per Month  115,000 
Estimated Production This Month  115,000 
Image  

Trade Strategies

Sale Strategy Start at 236% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION DEFENSE PRODUCTION

Back to main enterprise page

Image  

Back to my home page