Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 4 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Nvy Vssls Maint

Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  694,600 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 4 4716 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.79 GC 
Located in:     Black Sun Order 
Controlled by:     Black Sun Order 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,879.93M SC$ 
Cash Available Now  134,065.17M SC$Corporate cash
     
Products Sold Last Year  122,772.63M SC$ 
Profit Last Year  20,552.89M SC$ 
Net Profit Last Year  8,909.68M SC$ 
Products Sold Last Month  9,971.60M SC$ 
Profit Last Month  1,491.85M SC$Profit
Net Profit Last Month  646.72M SC$Net Profit
Assets  233,220.70M SC$Corporate assets
Market Value  465,153.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,377.83M SC$Value of materials
Production Last Month  6,725.24Production for the month
Production Level Last Month  121.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  232.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,852.28M SC$ 
     
Salaries Paid  -879.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -862.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -223.78M SC$Tax payments
Profit Payment Paid  -1,242.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,971.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,407.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  67.3Price earning ratio
Share Price  581.44  SC$Share price
Earning per Share In Recent Period  8.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,879.93M SC$   
Salaries Paid     879.08M SC$Salary Cost
Raw Materials Used     7,256.13M SC$Cost of Material used
Fixed Property Cost     208.08M SC$Fixed Cost
Maintenance Products Used     106.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,879.93M SC$  8,450.12M SC$ 
Year to Date
Income   Cost  
49,863.39M   
   4,395.41M 
   36,756.25M 
   1,041.32M 
   535.39M 
   0.00M 
   0.00M 
49,863.39M  42,728.37M 
Last Year
Income   Cost  
122,772.63M   
   10,551.94M 
   87,901.11M 
   2,500.78M 
   1,265.90M 
   0.00M 
   0.00M 
122,772.63M  102,219.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  16,960 
Medium Level Worker  72,000  72,000  22,080 
High Level Worker  50,000  50,000  25,600 
Low Level Manager  22,500  22,500  32,000 
Medium Level Manager  11,800  11,800  42,240 
High Level Manager  7,200  7,200  52,800 
Executive  3,000  3,000  110,400 
High Tech Engineer  69,000  69,000  42,560 
High Tech Senior  15,500  15,500  67,200 
High Tech Executive  2,200  2,200  134,400 
     
Total:  340,200Number of Employees 340,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    0.50 destroyers    0.05    10    191    826.61M SC$    405.60M SC$
Factory Maintenance    935 units    113    8.3    188    1.14M SC$    558,700 SC$
High Tech Services    29,471 units    5,000    5.9    190    3,245 SC$    1,676 SC$
Aircraft Carriers    0.40 carriers    0.05    8    193    5.56B SC$    3.47B SC$
Anti Tank Missiles    237 missiles    32    7.4    193    5.02M SC$    2.60M SC$
Attack Destroyers    0.48 destroyers    0.09    5.7    195    5.93B SC$    2.75B SC$
Submarines    1 submarines    0.09    16.1    183    5.29B SC$    2.70B SC$
Attack Destroyer Torpedoes    199 torpedoes    28    7.2    187    12.88M SC$    5.68M SC$
Navy Base    0.40 bases    0.05    8    196    6.18B SC$    3.10B SC$
Guided Missiles Frigates    1 frigates    0.10    13.5    195    5.44B SC$    2.48B SC$
Helicopter Carriers    0.40 carriers    0.05    8    182    6.11B SC$    3.32B SC$
Attack Boats    7 boats    0.75    9.5    193    416.15M SC$    194.79M SC$
Navy Helicopter Missiles    27 missiles    3    10.9    190    13.68M SC$    6.72M SC$
Seals Units    30 units    2    13.3    187    955.40M SC$    437.90M SC$
Supply Ships    0.62 ships    0.06    10.3    186    5.37B SC$    2.69B SC$
Robotics    2,096 units    153    13.7    193    538,254 SC$    258,210 SC$
Services    41,476 units    5,000    8.3    191    2,400 SC$    1,238 SC$
Cruise Missiles Ships    0.73 cruisers    0.06    13.2    187    1.12B SC$    780.00M SC$
Cruise Missiles Ship Based    32 missiles    3    12.9    189    163.43M SC$    81.54M SC$
Trucks    486 trucks    35    13.9    197    5.67M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,550 
Estimated Production This Month  5,550 
Image  

Trade Strategies

Sale Strategy Start at 223% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Black Sun Order

Back to main country page

Image  

Back to my home page