Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 17 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Callanda Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     April 17 4819 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.50 GC 
Located in:     The Independent State of Ibaz Memo 
Controlled by:     The Independent State of Ibaz Memo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,903.23M SC$ 
Cash Available Now  157,120.67M SC$Corporate cash
     
Products Sold Last Year  46,399.85M SC$ 
Profit Last Year  8,096.41M SC$ 
Net Profit Last Year  4,250.62M SC$ 
Products Sold Last Month  3,866.76M SC$ 
Profit Last Month  730.23M SC$Profit
Net Profit Last Month  383.37M SC$Net Profit
Assets  203,612.78M SC$Corporate assets
Market Value  293,819.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,065.59M SC$Value of materials
Production Last Month  116,144.71Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,800.73M SC$ 
     
Salaries Paid  -775.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,001.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -219.07M SC$Tax payments
Profit Payment Paid  -255.58M SC$ 
Upgrades Bought  -153.37M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,866.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,053.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.1Price earning ratio
Share Price  2,938.19  SC$Share price
Earning per Share In Recent Period  42.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,903.23M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     1,849.65M SC$Cost of Material used
Fixed Property Cost     209.05M SC$Fixed Cost
Maintenance Products Used     133.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,903.23M SC$  2,966.66M SC$ 
Year to Date
Income   Cost  
34,855.22M   
   6,972.53M 
   18,008.64M 
   1,880.12M 
   1,183.66M 
   0.00M 
   0.00M 
34,855.22M  28,044.95M 
Last Year
Income   Cost  
46,399.85M   
   9,297.39M 
   24,975.28M 
   2,500.55M 
   1,530.21M 
   0.00M 
   0.00M 
46,399.85M  38,303.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    139,685 units    12,500    11.2    180    2,877 SC$    1,691 SC$
Aluminum    61,353 tons    5,000    12.3    186    6,367 SC$    3,383 SC$
Copper    66,287 tons    7,000    9.5    180    5,790 SC$    3,218 SC$
Displays    21,593 displays    4,500    4.8    185    4,073 SC$    2,295 SC$
Electric Components    528,840 units    45,000    11.8    183    3,846 SC$    2,114 SC$
Electric Power    5,784 million kwhs    600    9.6    180    519,467 SC$    283,022 SC$
Electronic Components    421,266 units    65,000    6.5    180    2,836 SC$    1,646 SC$
Factory Maintenance    872 units    144    6.1    184    1.03M SC$    558,700 SC$
Glass    20,351 tons    6,000    3.4    182    3,979 SC$    2,174 SC$
Gold    23 tons    2    11.6    180    147.08M SC$    90.75M SC$
High Tech Services    77,699 units    15,000    5.2    188    3,160 SC$    1,676 SC$
Plastics    115,240 tons    12,500    9.2    185    3,132 SC$    1,706 SC$
Robotics    1,768 units    151    11.7    181    464,997 SC$    258,210 SC$
Services    141,682 units    15,000    9.4    183    2,112 SC$    1,201 SC$
Silver    215 tons    30    7.2    182    3.39M SC$    1.86M SC$
Software    1,475,983 units    125,000    11.8    180    3,638 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Ibaz Memo

Back to main country page

Image  

Back to my home page