Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Mar 9 5278
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ilonka Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 9 5222 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.09 GC 
Located in:     The Kingdom of Sheroni 
Controlled by:     The Kingdom of Sheroni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,845.50M SC$ 
Cash Available Now  170,102.33M SC$Corporate cash
     
Products Sold Last Year  47,061.22M SC$ 
Profit Last Year  19,369.89M SC$ 
Net Profit Last Year  10,169.19M SC$ 
Products Sold Last Month  3,852.09M SC$ 
Profit Last Month  1,559.53M SC$Profit
Net Profit Last Month  818.76M SC$Net Profit
Assets  210,025.80M SC$Corporate assets
Market Value  542,638.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,188.88M SC$Value of materials
Production Last Month  641,320.85Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,265.95M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -467.86M SC$Tax payments
Profit Payment Paid  -545.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,852.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,262.19M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.4Price earning ratio
Share Price  5,426.39  SC$Share price
Earning per Share In Recent Period  84.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,845.50M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,379.83M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     64.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,845.50M SC$  2,286.49M SC$ 
Year to Date
Income   Cost  
7,710.64M   
   1,266.90M 
   2,775.59M 
   417.59M 
   129.03M 
   0.00M 
   0.00M 
7,710.64M  4,589.10M 
Last Year
Income   Cost  
47,061.22M   
   7,601.48M 
   16,801.62M 
   2,501.11M 
   787.12M 
   0.00M 
   0.00M 
47,061.22M  27,691.34M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  3,390  3,390  49,500 
Executive  980  980  103,500 
High Tech Engineer  29,000  29,000  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  314,290Number of Employees 314,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    4,074 tons    500    8.1    181    2,629 SC$    1,761 SC$
Corn    569,864 tons    100,000    5.7    177    4,129 SC$    2,341 SC$
Electric Power    4,037 million kwhs    400    10.1    182    173,225 SC$    97,680 SC$
Factory Maintenance    526 units    104    5.1    179    681,895 SC$    385,050 SC$
High Tech Services    93,787 units    9,000    10.4    183    2,975 SC$    1,519 SC$
Peanuts    1,329 tons    100    13.3    184    5,609 SC$    3,065 SC$
Robotics    4 units    1    3.9    174    407,753 SC$    237,070 SC$
Services    112,282 units    12,500    9    178    1,983 SC$    969 SC$
Soybeans    1,861,085 tons    192,500    9.7    179    4,076 SC$    2,295 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sheroni

Back to main country page
Image  

Back to my home page