Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 25 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Verdonne Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 25 4906 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.01 GC 
Located in:     The Empire of Olivia gracia 
Controlled by:     The Empire of Olivia gracia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,005.64M SC$ 
Cash Available Now  148,290.00M SC$Corporate cash
     
Products Sold Last Year  48,061.50M SC$ 
Profit Last Year  11,568.87M SC$ 
Net Profit Last Year  6,073.65M SC$ 
Products Sold Last Month  3,985.65M SC$ 
Profit Last Month  925.42M SC$Profit
Net Profit Last Month  485.85M SC$Net Profit
Assets  193,351.93M SC$Corporate assets
Market Value  352,738.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,205.37M SC$Value of materials
Production Last Month  3,365.54Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,735.15M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,661.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -277.63M SC$Tax payments
Profit Payment Paid  -323.90M SC$ 
Upgrades Bought  -216.35M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,985.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,195.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.4Price earning ratio
Share Price  3,527.39  SC$Share price
Earning per Share In Recent Period  55.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,005.64M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,644.51M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     87.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,005.64M SC$  2,777.68M SC$ 
Year to Date
Income   Cost  
44,029.94M   
   9,208.66M 
   20,981.41M 
   2,291.76M 
   954.03M 
   0.00M 
   0.00M 
44,029.94M  33,435.86M 
Last Year
Income   Cost  
48,061.50M   
   10,045.82M 
   22,915.00M 
   2,500.91M 
   1,030.90M 
   0.00M 
   0.00M 
48,061.50M  36,492.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    53,263 units    4,000    13.3    176    4,745 SC$    2,718 SC$
Books And Newspapers    230,787 units    22,500    10.3    187    3,739 SC$    1,993 SC$
Building Materials    159,653 units    25,000    6.4    180    3,616 SC$    2,114 SC$
Computers    68,688 systems    10,000    6.9    180    4,601 SC$    2,643 SC$
Electric Components    271,030 units    25,000    10.8    180    3,726 SC$    2,114 SC$
Electric Power    6,221 million kwhs    500    12.4    180    758,190 SC$    434,700 SC$
Electronic Components    234,350 units    25,000    9.4    181    2,975 SC$    1,646 SC$
Factory Maintenance    288 units    95    3    183    1.03M SC$    558,700 SC$
High Tech Services    78,845 units    20,000    3.9    184    3,102 SC$    1,676 SC$
Industrial Equipment    298,404 units    25,000    11.9    183    4,098 SC$    2,235 SC$
Mercury    12,149 tons    900    13.5    179    53,180 SC$    29,700 SC$
Mobile Devices    12,252 devices    3,000    4.1    181    28,525 SC$    15,704 SC$
Household Products    25,286 tons    2,000    12.6    183    11,924 SC$    6,493 SC$
Robotics    2,386 units    201    11.9    182    471,825 SC$    258,210 SC$
Services    142,484 units    10,000    14.2    181    1,988 SC$    1,129 SC$
Software    115,829 units    15,000    7.7    180    3,587 SC$    2,023 SC$
Trucks    1,100 trucks    100    11    180    4.57M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Olivia gracia

Back to main country page

Image  

Back to my home page