Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Dec 31 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Barnea

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 69.47
Cash:    1.10T SC$ Cash Available
Profit/Loss:    -17.33B SC$ Total Profit This Month
Total Assets:    19.82T SC$ Total State Assets
  
Country Assets
Population:    30,153,868 Total Population
Migration:    34  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Vall Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     March 31 4849 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.91 GC 
Located in:     Barnea 
Controlled by:     Barnea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,403.92M SC$ 
Cash Available Now  149,251.01M SC$Corporate cash
     
Products Sold Last Year  49,359.25M SC$ 
Profit Last Year  15,461.45M SC$ 
Net Profit Last Year  8,117.26M SC$ 
Products Sold Last Month  4,000.38M SC$ 
Profit Last Month  670.00M SC$Profit
Net Profit Last Month  351.75M SC$Net Profit
Assets  190,465.06M SC$Corporate assets
Market Value  397,391.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,979.20M SC$Value of materials
Production Last Month  2,289.75Production for the month
Production Level Last Month  49.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,958.33M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,836.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -201.00M SC$Tax payments
Profit Payment Paid  -234.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,000.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,847.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.1Price earning ratio
Share Price  3,973.92  SC$Share price
Earning per Share In Recent Period  60.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,403.92M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     1,088.67M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     157.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,403.92M SC$  2,085.86M SC$ 
Year to Date
Income   Cost  
42,909.26M   
   6,941.90M 
   19,818.47M 
   2,295.33M 
   1,396.13M 
   0.00M 
   0.00M 
42,909.26M  30,451.83M 
Last Year
Income   Cost  
49,359.25M   
   7,575.13M 
   22,278.07M 
   2,503.98M 
   1,540.62M 
   0.00M 
   0.00M 
49,359.25M  33,897.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    232,298 units    30,000    7.7    183    4,982 SC$    2,718 SC$
Carbon    0 tons    15,000    -    180    80,531 SC$    27,507 SC$
Chemicals    156,647 tons    40,000    3.9    181    3,827 SC$    2,114 SC$
Computers    91,417 systems    22,500    4.1    187    4,868 SC$    2,567 SC$
Factory Maintenance    806 units    174    4.6    180    989,630 SC$    558,700 SC$
Gas    215,102 units    21,000    10.2    180    6,692 SC$    3,816 SC$
High Tech Services    112,724 units    17,500    6.4    180    2,987 SC$    1,676 SC$
Oil    2,121,212 tons    170,000    12.5    183    3,476 SC$    1,972 SC$
Robotics    2,396 units    226    10.6    182    470,283 SC$    258,210 SC$
Services    94,895 units    17,500    5.4    180    2,173 SC$    1,238 SC$
Software    228,824 units    30,000    7.6    183    2,442 SC$    1,430 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Barnea

Back to main country page
 

Back to my home page