Simcountry: Corporation page for: Baradno Gas

Baradno Gas

Product:				Gas
Latest Market Price:				3,462 SC$ per unit
Corporation Type:				private corporation
Founded:				September 15 5283
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				0.41 GC
Located in:				The Empire of Zonuara
Controlled by:				Natural Resource Collective
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		2,789.80M SC$
Cash Available Now		78,253.60M SC$

Products Sold Last Year		2,226.11M SC$
Profit Last Year		60.96M SC$
Net Profit Last Year		-65.15M SC$
Products Sold Last Month		2,787.74M SC$
Profit Last Month		1,562.36M SC$
Net Profit Last Month		820.24M SC$
Assets		93,534.03M SC$
Market Value		9,672.72M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		6,526.36M SC$
Production Last Month		671,625.86
Production Level Last Month		100.60 %
Employment Level Last Month		100.00 %
Production Process Quality		110
Quality of the Product		120.0
Production Process Effectivity		110
Welfare Index		100.62

Available Natural Resource

Resource		Gas
Remaining		11,448,546,774

Cash Flow Data

Cash at start of previous month		75,466.03M SC$

Salaries Paid		-282.20M SC$
Interest Paid		0.00M SC$
Country Resources Used		-52.97M SC$
Fixed Property Cost		-82.11M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-37.53M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-468.71M SC$
Profit Payment Paid		-546.82M SC$
Upgrades Bought		-651.61M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,787.74M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		76,131.82M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		3.6
Share Price		96.73 SC$
Earning per Share In Recent Period		26.58 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	2,789.80M SC$
Salaries Paid		281.92M SC$
Raw Materials Used		822.17M SC$
Fixed Property Cost		82.11M SC$
Maintenance Products Used		19.10M SC$
Interest on Loans		0.00M SC$
Country Resources Used		52.97M SC$
Total:	2,789.80M SC$	1,258.26M SC$

Year to Date

Income		Cost
5,573.07M
		564.69M
		1,608.65M
		131.50M
		38.20M
		0.00M
		67.71M
5,573.07M		2,410.75M

Last Year

Income		Cost
2,226.11M
		1,415.86M
		633.17M
		97.01M
		19.10M
		0.00M
		0.00M
2,226.11M		2,165.15M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	136,100	136,100	5,300
Medium Level Worker	128,200	128,200	6,900
High Level Worker	55,500	55,500	8,000
Low Level Manager	14,600	14,600	10,000
Medium Level Manager	8,140	8,140	13,200
High Level Manager	4,040	4,040	16,500
Executive	1,920	1,920	34,500
High Tech Engineer	51,400	51,400	13,300
High Tech Senior	10,450	10,450	21,000
High Tech Executive	1,040	1,040	42,000

Total:	411,390	411,390

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	1,048,953	tons	125,000	8.4	148	2,237 SC$	1,510 SC$
Electric Power	5,119	million kwhs	550	9.3	152	148,505 SC$	97,680 SC$
Factory Maintenance	248	units	31	8	160	614,184 SC$	385,050 SC$
High Tech Services	149,169	units	20,000	7.5	151	2,165 SC$	1,427 SC$
Industrial Equipment	933,787	units	125,000	7.5	143	2,230 SC$	1,604 SC$
Household Products	78,024	tons	10,000	7.8	159	9,109 SC$	5,738 SC$
Robotics	124	units	10	12.4	157	379,048 SC$	237,070 SC$
Services	159,201	units	20,000	8	154	1,681 SC$	1,091 SC$

Product Offered

Market Situation for Gas

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.99

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

667,500

Estimated Production This Month

667,500

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of corporations owned by Natural Resource Collective

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip