Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: May 16 5281
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bangor Luxury Goods
Product:     Luxury Goods 
Latest Market Price:  Market Price  573,800 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 16 5274 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.39 GC 
Located in:     The Empire of Zonuara 
Controlled by:     The Empire of Zonuara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,062.72M SC$ 
Cash Available Now  55,037.12M SC$Corporate cash
     
Products Sold Last Year  59,140.90M SC$ 
Profit Last Year  21,363.84M SC$ 
Net Profit Last Year  9,934.19M SC$ 
Products Sold Last Month  4,966.88M SC$ 
Profit Last Month  1,839.66M SC$Profit
Net Profit Last Month  855.44M SC$Net Profit
Assets  101,834.49M SC$Corporate assets
Market Value  432,224.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,973.90M SC$Value of materials
Production Last Month  4,024.78Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,586.96M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -466.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -699.07M SC$Tax payments
Profit Payment Paid  -570.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,966.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,974.40M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.7Price earning ratio
Share Price  4,322.24  SC$Share price
Earning per Share In Recent Period  81.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,062.72M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,229.62M SC$Cost of Material used
Fixed Property Cost     208.31M SC$Fixed Cost
Maintenance Products Used     56.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,062.72M SC$  3,129.61M SC$ 
Year to Date
Income   Cost  
19,486.00M   
   2,540.76M 
   8,993.18M 
   832.50M 
   211.38M 
   0.00M 
   0.00M 
19,486.00M  12,577.82M 
Last Year
Income   Cost  
59,140.90M   
   7,623.24M 
   26,984.58M 
   2,499.23M 
   670.01M 
   0.00M 
   0.00M 
59,140.90M  37,777.05M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  36,000  36,000  24,000 
Low Level Manager  16,100  16,100  30,000 
Medium Level Manager  8,900  8,900  39,600 
High Level Manager  4,100  4,100  49,500 
Executive  1,450  1,450  103,500 
High Tech Engineer  48,000  48,000  39,900 
High Tech Senior  10,700  10,700  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,350Number of Employees 283,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    72,907 tons    7,500    9.7    177    22,887 SC$    12,219 SC$
Computers    12,262 systems    1,000    12.3    175    3,757 SC$    1,929 SC$
Displays    17,558 displays    1,750    10    177    3,097 SC$    1,710 SC$
Electric Power    732 million kwhs    75    9.8    179    179,368 SC$    97,680 SC$
Electronic Components    94,588 units    7,500    12.6    178    2,683 SC$    1,510 SC$
Factory Maintenance    837 units    104    8    178    540,939 SC$    349,217 SC$
Glass    8,703 tons    1,250    7    172    3,826 SC$    2,084 SC$
Gold    63 tons    6    10.6    178    195.23M SC$    107.87M SC$
High Tech Services    23,768 units    2,500    9.5    182    2,989 SC$    1,430 SC$
Robotics    1,163 units    101    11.5    185    450,639 SC$    237,070 SC$
Services    30,239 units    2,500    12.1    185    2,210 SC$    1,094 SC$
Silver    336 tons    40    8.4    178    15.45M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,675 
Estimated Production This Month  3,675 
Image  
Trade Strategies
Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Zonuara

Back to main country page
Image  

Back to my home page