Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 4 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Construction

Product:     Construction 
Latest Market Price:  Market Price  1,531 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 4 4495 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.30 GC 
Located in:     The Commonwealth of Lomma bella 
Controlled by:     The Commonwealth of Lomma bella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,634.90M SC$ 
Cash Available Now  162,688.76M SC$Corporate cash
     
Products Sold Last Year  42,095.91M SC$ 
Profit Last Year  10,196.30M SC$ 
Net Profit Last Year  5,353.06M SC$ 
Products Sold Last Month  3,544.78M SC$ 
Profit Last Month  949.74M SC$Profit
Net Profit Last Month  498.61M SC$Net Profit
Assets  202,280.52M SC$Corporate assets
Market Value  336,003.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,925.99M SC$Value of materials
Production Last Month  1,086,846.74Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,209.64M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,964.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -284.92M SC$Tax payments
Profit Payment Paid  -332.41M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,544.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,053.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.5Price earning ratio
Share Price  3,360.03  SC$Share price
Earning per Share In Recent Period  49.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,634.90M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,582.03M SC$Cost of Material used
Fixed Property Cost     209.31M SC$Fixed Cost
Maintenance Products Used     104.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,634.90M SC$  2,596.81M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
42,095.91M   
   8,412.79M 
   19,784.69M 
   2,507.06M 
   1,195.08M 
   0.00M 
   0.00M 
42,095.91M  31,899.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    560,239 tons    52,500    10.7    180    3,872 SC$    2,265 SC$
Building Materials    102,178 units    20,000    5.1    180    3,758 SC$    2,114 SC$
Cable TV Services    1,444 units    300    4.8    185    3,512 SC$    1,963 SC$
Cement    133,046 tons    50,000    2.7    184    4,042 SC$    2,190 SC$
Chemicals    81,146 tons    25,000    3.2    180    3,718 SC$    2,112 SC$
Electric Components    1,817 units    300    6.1    180    3,766 SC$    2,114 SC$
Electric Power    4,375 million kwhs    375    11.7    180    744,704 SC$    434,700 SC$
Factory Maintenance    890 units    114    7.8    183    1.02M SC$    558,700 SC$
Glass    59,504 tons    5,500    10.8    180    3,804 SC$    2,174 SC$
High Tech Services    76,474 units    7,500    10.2    184    3,101 SC$    1,676 SC$
Internet    1,859 units    300    6.2    180    5,388 SC$    3,292 SC$
Lead    3,271 tons    1,250    2.6    180    73,372 SC$    42,075 SC$
Robotics    509 units    102    5    183    471,741 SC$    258,210 SC$
Services    79,985 units    12,500    6.4    184    2,302 SC$    1,095 SC$
Steel    87,476 tons    10,000    8.7    183    7,957 SC$    4,334 SC$
Telephone    1,414 units    300    4.7    188    4,859 SC$    2,567 SC$
Wood    256,269 tons    62,500    4.1    186    4,329 SC$    2,310 SC$
Zinc    24,256 tons    2,000    12.1    187    62,286 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Lomma bella

Back to main country page

Image  

Back to my home page