Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 12 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kappa valley Cars

Product:     Cars 
Latest Market Price:  Market Price  36,940 SC$ per car 
Corporation Type:     state corporation 
Founded:     December 12 4566 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.34 GC 
Located in:     The Democratic Union of Berno 
Controlled by:     The Democratic Union of Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,991.02M SC$ 
Cash Available Now  166,318.75M SC$Corporate cash
     
Products Sold Last Year  47,303.00M SC$ 
Profit Last Year  11,881.11M SC$ 
Net Profit Last Year  6,237.58M SC$ 
Products Sold Last Month  4,260.81M SC$ 
Profit Last Month  1,355.78M SC$Profit
Net Profit Last Month  711.78M SC$Net Profit
Assets  208,264.27M SC$Corporate assets
Market Value  360,476.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,741.74M SC$Value of materials
Production Last Month  48,449.64Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,986.43M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,145.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -406.73M SC$Tax payments
Profit Payment Paid  -474.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,260.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,327.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.6Price earning ratio
Share Price  3,604.76  SC$Share price
Earning per Share In Recent Period  59.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,991.02M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,939.73M SC$Cost of Material used
Fixed Property Cost     209.27M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,991.02M SC$  2,926.71M SC$ 
Year to Date
Income   Cost  
35,582.24M   
   6,152.19M 
   17,340.31M 
   1,879.89M 
   819.03M 
   0.00M 
   0.00M 
35,582.24M  26,191.42M 
Last Year
Income   Cost  
47,303.00M   
   8,202.92M 
   23,539.39M 
   2,507.54M 
   1,172.04M 
   0.00M 
   0.00M 
47,303.00M  35,421.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    34,872 tons    7,500    4.6    180    6,077 SC$    3,383 SC$
Batteries    279,725 units    32,000    8.7    180    4,800 SC$    2,481 SC$
Car Engines    277,748 engines    39,000    7.1    180    12,547 SC$    7,097 SC$
Carbon    38,749 tons    5,500    7    180    49,804 SC$    28,050 SC$
Chemicals    52,633 tons    7,500    7    188    2,840 SC$    1,801 SC$
Electric Components    71,424 units    7,500    9.5    180    3,652 SC$    2,114 SC$
Electric Power    1,870 million kwhs    250    7.5    180    541,646 SC$    283,022 SC$
Electronic Components    66,842 units    7,500    8.9    180    2,826 SC$    1,646 SC$
Factory Maintenance    557 units    104    5.4    180    955,719 SC$    558,700 SC$
High Tech Services    57,769 units    7,500    7.7    180    2,935 SC$    1,676 SC$
Lead    26,398 tons    2,500    10.6    188    79,183 SC$    42,075 SC$
Mobile Devices    30,366 devices    3,000    10.1    180    28,019 SC$    15,704 SC$
Plastics    89,255 tons    7,500    11.9    183    3,095 SC$    1,706 SC$
Robotics    1,407 units    176    8    182    471,527 SC$    258,210 SC$
Services    75,299 units    7,500    10    181    2,227 SC$    1,201 SC$
Steel    94,149 tons    25,000    3.8    182    7,936 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Berno

Back to main country page

Image  

Back to my home page