Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 2 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roxas Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 2 5026 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.39 GC 
Located in:     Sovereign State of Krieg 
Controlled by:     Sovereign State of Krieg 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,374.87M SC$ 
Cash Available Now  36,860.84M SC$Corporate cash
     
Products Sold Last Year  27,521.55M SC$ 
Profit Last Year  10,109.91M SC$ 
Net Profit Last Year  1,289.01M SC$ 
Products Sold Last Month  2,375.01M SC$ 
Profit Last Month  864.40M SC$Profit
Net Profit Last Month  110.21M SC$Net Profit
Assets  51,199.26M SC$Corporate assets
Market Value  79,581.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,753.13M SC$Value of materials
Production Last Month  18,057.77Production for the month
Production Level Last Month  114.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  114.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,785.69M SC$ 
     
Salaries Paid  -539.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -985.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -648.30M SC$Tax payments
Profit Payment Paid  -211.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,375.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,776.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.2Price earning ratio
Share Price  795.82  SC$Share price
Earning per Share In Recent Period  11.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,374.87M SC$   
Salaries Paid     539.06M SC$Salary Cost
Raw Materials Used     972.70M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     6.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,374.87M SC$  1,518.40M SC$ 
Year to Date
Income   Cost  
20,385.62M   
   4,743.71M 
   8,270.03M 
   0.00M 
   59.74M 
   0.00M 
   0.00M 
20,385.62M  13,073.48M 
Last Year
Income   Cost  
27,521.55M   
   6,360.89M 
   10,971.11M 
   0.00M 
   79.65M 
   0.00M 
   0.00M 
27,521.55M  17,411.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,000  96,000  10,600 
Medium Level Worker  80,000  80,000  13,800 
High Level Worker  35,000  35,000  16,000 
Low Level Manager  11,000  11,000  20,000 
Medium Level Manager  7,400  7,400  26,400 
High Level Manager  4,100  4,100  33,000 
Executive  1,760  1,760  69,000 
High Tech Engineer  83,000  83,000  26,600 
High Tech Senior  16,600  16,600  42,000 
High Tech Executive  2,500  2,500  84,000 
     
Total:  337,360Number of Employees 337,360   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    4,580 units    0    -    120    55,355 SC$    43,790 SC$
Chemicals    477,768 tons    40,000    11.9    120    2,591 SC$    2,114 SC$
Def Weapons Maintenance    452 units    30    15.1    120    12,291 SC$    10,260 SC$
Displays    19,861 displays    2,500    7.9    120    2,792 SC$    2,295 SC$
Electric Components    504,388 units    37,500    13.5    120    2,578 SC$    2,114 SC$
Electric Motors    44,095 units    3,000    14.7    120    3,553 SC$    2,914 SC$
Electric Power    6,257 million kwhs    575    10.9    120    399,728 SC$    337,032 SC$
Electronic Components    259,440 units    37,500    6.9    120    2,002 SC$    1,646 SC$
Factory Maintenance    44 units    11    4    120    724,075 SC$    558,700 SC$
High Tech Services    99,800 units    7,500    13.3    120    2,051 SC$    1,676 SC$
Industrial Equipment    520,381 units    37,500    13.9    120    2,735 SC$    2,235 SC$
Machine Parts    566,915 units    40,000    14.2    120    2,459 SC$    2,023 SC$
Mobile Devices    12,140 devices    2,000    6.1    120    20,352 SC$    15,704 SC$
Navy Vessels Maintenance    230 units    45    5.1    120    835,859 SC$    694,600 SC$
Off Weapons Maintenance    2,023 units    0    -    120    133,737 SC$    101,170 SC$
Household Products    52,150 tons    5,000    10.4    120    8,415 SC$    6,493 SC$
Robotics    8 units    1    7.7    120    334,640 SC$    258,210 SC$
Services    29,160 units    5,000    5.8    120    1,333 SC$    1,195 SC$
Str Weapons Maintenance    132 units    0    -    120    3.60M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sovereign State of Krieg

Back to main country page

Image  

Back to my home page