Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 3 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 3 4717 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.76 GC 
Located in:     Chinese Occupied Territory 005 
Controlled by:     Imperial Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,994.18M SC$ 
Cash Available Now  64,685.06M SC$Corporate cash
     
Products Sold Last Year  71,273.77M SC$ 
Profit Last Year  14,938.78M SC$ 
Net Profit Last Year  1,904.69M SC$ 
Products Sold Last Month  5,915.23M SC$ 
Profit Last Month  1,220.32M SC$Profit
Net Profit Last Month  155.59M SC$Net Profit
Assets  124,925.45M SC$Corporate assets
Market Value  205,897.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,563.55M SC$Value of materials
Production Last Month  1,003,033.95Production for the month
Production Level Last Month  122.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  122.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,990.79M SC$ 
     
Salaries Paid  -879.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,123.89M SC$ 
Fixed Property Cost  -187.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,809.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -915.24M SC$Tax payments
Profit Payment Paid  -298.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,915.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,690.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  118.2Price earning ratio
Share Price  2,058.97  SC$Share price
Earning per Share In Recent Period  17.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,994.18M SC$   
Salaries Paid     879.73M SC$Salary Cost
Raw Materials Used     2,348.59M SC$Cost of Material used
Fixed Property Cost     187.89M SC$Fixed Cost
Maintenance Products Used     155.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,123.89M SC$ 
Total:  5,994.18M SC$  4,695.97M SC$ 
Year to Date
Income   Cost  
29,699.78M   
   4,399.69M 
   11,733.30M 
   939.51M 
   779.39M 
   0.00M 
   5,654.71M 
29,699.78M  23,506.59M 
Last Year
Income   Cost  
71,273.77M   
   10,557.78M 
   28,139.28M 
   2,252.72M 
   1,849.05M 
   0.00M 
   13,536.17M 
71,273.77M  56,334.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 360.0. The target salary index for this corporation is 360.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,500  61,500  19,080 
Medium Level Worker  68,500  68,500  24,840 
High Level Worker  32,000  32,000  28,800 
Low Level Manager  13,925  13,925  36,000 
Medium Level Manager  8,375  8,375  47,520 
High Level Manager  3,950  3,950  59,400 
Executive  1,555  1,555  124,200 
High Tech Engineer  81,500  81,500  47,880 
High Tech Senior  16,500  16,500  75,600 
High Tech Executive  1,875  1,875  151,200 
     
Total:  289,680Number of Employees 289,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    366,651 units    30,000    12.2    216    4,229 SC$    1,993 SC$
Computers    252,344 systems    22,500    11.2    221    6,304 SC$    2,643 SC$
Electric Power    12,206 million kwhs    675    18.1    223    987,731 SC$    418,500 SC$
Factory Maintenance    1,170 units    124    9.4    225    1.34M SC$    558,700 SC$
High Tech Services    236,759 units    12,500    18.9    219    3,658 SC$    1,676 SC$
Mobile Devices    221,871 devices    22,500    9.9    223    37,267 SC$    15,704 SC$
Household Products    100,035 tons    7,500    13.3    224    15,517 SC$    6,493 SC$
Robotics    1,868 units    110    16.9    219    588,151 SC$    258,210 SC$
Services    119,447 units    9,000    13.3    217    2,646 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Software 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and increase by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imperial Enterprise

Back to main enterprise page

Image  

Back to my home page