Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 16 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 16 4970 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.21 GC 
Located in:     The Democratic Union of Risjon 
Controlled by:     The Democratic Union of Risjon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,829.69M SC$ 
Cash Available Now  169,849.40M SC$Corporate cash
     
Products Sold Last Year  42,341.03M SC$ 
Profit Last Year  10,432.14M SC$ 
Net Profit Last Year  5,476.87M SC$ 
Products Sold Last Month  3,603.76M SC$ 
Profit Last Month  948.41M SC$Profit
Net Profit Last Month  497.91M SC$Net Profit
Assets  209,102.97M SC$Corporate assets
Market Value  310,519.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,191.66M SC$Value of materials
Production Last Month  1,083,160.62Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,871.12M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,489.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -284.52M SC$Tax payments
Profit Payment Paid  -331.94M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,603.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,249.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.9Price earning ratio
Share Price  3,105.19  SC$Share price
Earning per Share In Recent Period  50.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,829.69M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,643.75M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     106.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,829.69M SC$  2,660.06M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
42,341.03M   
   8,413.71M 
   19,745.35M 
   2,503.40M 
   1,246.44M 
   0.00M 
   0.00M 
42,341.03M  31,908.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    232,156 tons    52,500    4.4    174    3,916 SC$    2,265 SC$
Building Materials    174,282 units    20,000    8.7    183    3,866 SC$    2,114 SC$
Cable TV Services    3,070 units    300    10.2    173    3,356 SC$    1,963 SC$
Cement    358,367 tons    50,000    7.2    181    3,980 SC$    2,190 SC$
Chemicals    174,872 tons    25,000    7    176    3,759 SC$    2,114 SC$
Electric Components    2,999 units    300    10    176    3,703 SC$    2,114 SC$
Electric Power    3,250 million kwhs    375    8.7    185    800,712 SC$    434,700 SC$
Factory Maintenance    685 units    114    6    186    1.05M SC$    558,700 SC$
Glass    26,680 tons    5,500    4.9    184    4,114 SC$    2,174 SC$
High Tech Services    93,637 units    7,500    12.5    183    3,041 SC$    1,676 SC$
Internet    1,600 units    300    5.3    187    6,249 SC$    3,292 SC$
Lead    3,656 tons    1,250    2.9    177    74,334 SC$    42,075 SC$
Robotics    838 units    101    8.3    179    460,292 SC$    258,210 SC$
Services    156,522 units    12,500    12.5    183    2,286 SC$    1,238 SC$
Steel    91,311 tons    10,000    9.1    176    7,624 SC$    4,334 SC$
Telephone    3,563 units    300    11.9    175    4,435 SC$    2,567 SC$
Wood    289,523 tons    62,500    4.6    182    4,014 SC$    2,310 SC$
Zinc    23,526 tons    2,000    11.8    182    60,395 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
5050
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Risjon

Back to main country page

Image  

Back to my home page