Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 2 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Needham Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 2 5057 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.71 GC 
Located in:     Drenthe 
Controlled by:     Drenthe 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  60,273.45M SC$Corporate cash
     
Products Sold Last Year  31,380.87M SC$ 
Profit Last Year  4,856.47M SC$ 
Net Profit Last Year  2,546.08M SC$ 
Products Sold Last Month  2,952.13M SC$ 
Profit Last Month  646.24M SC$Profit
Net Profit Last Month  319.89M SC$Net Profit
Assets  93,830.65M SC$Corporate assets
Market Value  110,716.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,420.51M SC$Value of materials
Production Last Month  581,886.82Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  159Quality Index
Quality of the Product  179.8Output Product Quality
Production Process Effectivity  136Productivity Index
Welfare Index  105.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,333.85M SC$ 
     
Salaries Paid  -527.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -35.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -0.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -64.62M SC$Tax payments
Profit Payment Paid  -523.46M SC$ 
Upgrades Bought  -861.31M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,952.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,273.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.3Price earning ratio
Share Price  1,107.16  SC$Share price
Earning per Share In Recent Period  24.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     527.47M SC$Salary Cost
Raw Materials Used     1,707.49M SC$Cost of Material used
Fixed Property Cost     35.10M SC$Fixed Cost
Maintenance Products Used     45.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,315.39M SC$ 
Year to Date
Income   Cost  
5,707.24M   
   1,055.17M 
   3,407.26M 
   57.45M 
   83.27M 
   0.00M 
   0.00M 
5,707.24M  4,603.15M 
Last Year
Income   Cost  
31,380.87M   
   6,336.86M 
   19,809.04M 
   96.20M 
   282.30M 
   0.00M 
   0.00M 
31,380.87M  26,524.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 248.1. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,200  121,200  13,147 
Medium Level Worker  109,760  109,760  17,116 
High Level Worker  42,920  42,920  19,845 
Low Level Manager  12,620  12,620  24,806 
Medium Level Manager  8,360  8,360  32,744 
High Level Manager  2,110  2,110  40,930 
Executive  852  852  85,581 
High Tech Engineer  27,080  27,080  32,992 
High Tech Senior  5,920  5,920  52,093 
High Tech Executive  556  556  104,185 
     
Total:  331,378Number of Employees 331,378   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    4,908 tons    500    9.8    184    3,816 SC$    2,332 SC$
Corn    880,012 tons    100,000    8.8    184    4,347 SC$    2,341 SC$
Electric Power    3,492 million kwhs    400    8.7    179    770,718 SC$    421,659 SC$
Factory Maintenance    309 units    49    6.3    184    1.05M SC$    558,700 SC$
High Tech Services    73,382 units    9,000    8.2    185    3,104 SC$    1,676 SC$
Peanuts    939 tons    100    9.4    186    5,919 SC$    3,171 SC$
Robotics    7 units    1    7.2    164    452,642 SC$    258,210 SC$
Services    96,289 units    12,500    7.7    187    2,202 SC$    1,234 SC$
Soybeans    1,548,076 tons    192,500    8    184    4,277 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  581,887.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 205% of the market price and increase by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in Drenthe

Back to main country page

Image  

Back to my home page