Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jul 18 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kamagaya Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     September 18 4759 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.98 GC 
Located in:     The Commonwealth of Millas 
Controlled by:     UNION INC WIND TECH 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,515.75M SC$ 
Cash Available Now  87,521.93M SC$Corporate cash
     
Products Sold Last Year  41,382.99M SC$ 
Profit Last Year  6,878.48M SC$ 
Net Profit Last Year  2,888.96M SC$ 
Products Sold Last Month  3,535.64M SC$ 
Profit Last Month  633.82M SC$Profit
Net Profit Last Month  266.20M SC$Net Profit
Assets  129,397.09M SC$Corporate assets
Market Value  257,994.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,091.08M SC$Value of materials
Production Last Month  1,664.63Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  219.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  83,180.89M SC$ 
     
Salaries Paid  -928.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -671.77M SC$ 
Fixed Property Cost  -187.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -88.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -190.14M SC$Tax payments
Profit Payment Paid  -354.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,535.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,294.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  103.4Price earning ratio
Share Price  2,579.94  SC$Share price
Earning per Share In Recent Period  24.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,515.75M SC$   
Salaries Paid     928.76M SC$Salary Cost
Raw Materials Used     994.36M SC$Cost of Material used
Fixed Property Cost     187.68M SC$Fixed Cost
Maintenance Products Used     123.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     671.77M SC$ 
Total:  3,515.75M SC$  2,906.46M SC$ 
Year to Date
Income   Cost  
21,068.23M   
   5,573.08M 
   5,951.66M 
   1,125.46M 
   743.38M 
   0.00M 
   3,983.84M 
21,068.23M  17,377.43M 
Last Year
Income   Cost  
41,382.99M   
   11,145.63M 
   11,777.25M 
   2,251.29M 
   1,452.98M 
   0.00M 
   7,877.36M 
41,382.99M  34,504.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,000  75,000  18,550 
Medium Level Worker  65,500  65,500  24,150 
High Level Worker  39,750  39,750  28,000 
Low Level Manager  20,000  20,000  35,000 
Medium Level Manager  10,250  10,250  46,200 
High Level Manager  6,100  6,100  57,750 
Executive  2,175  2,175  120,750 
High Tech Engineer  73,750  73,750  46,550 
High Tech Senior  17,750  17,750  73,500 
High Tech Executive  3,625  3,625  147,000 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    248,205 tons    25,000    9.9    148    3,224 SC$    2,114 SC$
Electric Components    166,774 units    20,000    8.3    149    3,202 SC$    2,114 SC$
Electric Power    4,500 million kwhs    675    6.7    155    672,173 SC$    395,200 SC$
Electronic Components    131,003 units    20,000    6.6    266    4,414 SC$    1,646 SC$
Factory Maintenance    1,355 units    144    9.4    154    878,385 SC$    558,700 SC$
Glass    9,808 tons    2,000    4.9    148    3,148 SC$    2,174 SC$
High Tech Services    239,772 units    25,000    9.6    144    2,457 SC$    1,676 SC$
Industrial Equipment    219,934 units    20,000    11    154    3,724 SC$    2,235 SC$
Machine Parts    149,542 units    20,000    7.5    149    3,005 SC$    1,963 SC$
Household Products    37,739 tons    3,000    12.6    154    10,759 SC$    6,493 SC$
Robotics    1,104 units    95    11.7    150    425,001 SC$    258,210 SC$
Services    111,801 units    12,500    8.9    145    1,786 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  1,500.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC WIND TECH

Back to main enterprise page
Image  

Back to my home page