Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 26 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liberty Chemicals 023

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     March 26 4719 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.45 GC 
Located in:     The United Kingdom of Mentar 
Controlled by:     Liberty Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,805.57M SC$ 
Cash Available Now  62,559.53M SC$Corporate cash
     
Products Sold Last Year  76,015.02M SC$ 
Profit Last Year  6,455.24M SC$ 
Net Profit Last Year  2,711.20M SC$ 
Products Sold Last Month  6,334.55M SC$ 
Profit Last Month  661.70M SC$Profit
Net Profit Last Month  277.91M SC$Net Profit
Assets  172,479.95M SC$Corporate assets
Market Value  292,477.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  70,970.86M SC$Value of materials
Production Last Month  996,351.50Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,039.07M SC$ 
     
Salaries Paid  -661.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,203.56M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  -184.64M SC$ 
Raw Materials Bought  -2,770.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -198.51M SC$Tax payments
Profit Payment Paid  -370.55M SC$ 
Upgrades Bought  -207.04M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,334.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,589.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  103.7Price earning ratio
Share Price  2,924.77  SC$Share price
Earning per Share In Recent Period  28.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,805.57M SC$   
Salaries Paid     661.01M SC$Salary Cost
Raw Materials Used     3,455.89M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     182.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,203.56M SC$ 
Total:  1,805.57M SC$  5,690.35M SC$ 
Year to Date
Income   Cost  
44,226.85M   
   4,628.44M 
   23,972.80M 
   1,314.25M 
   1,274.60M 
   0.00M 
   8,399.62M 
44,226.85M  39,589.71M 
Last Year
Income   Cost  
76,015.02M   
   7,934.18M 
   42,742.00M 
   2,254.12M 
   2,185.03M 
   0.00M 
   14,444.45M 
76,015.02M  69,559.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  15,900 
Medium Level Worker  93,000  93,000  20,700 
High Level Worker  25,750  25,750  24,000 
Low Level Manager  19,950  19,950  30,000 
Medium Level Manager  11,750  11,750  39,600 
High Level Manager  4,200  4,200  49,500 
Executive  1,220  1,220  103,500 
High Tech Engineer  49,750  49,750  39,900 
High Tech Senior  10,825  10,825  63,000 
High Tech Executive  1,170  1,170  126,000 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    12,365 tons    2,750    4.5    147    41,696 SC$    28,050 SC$
Electric Power    2,818 million kwhs    500    5.6    294    1.32M SC$    434,700 SC$
Factory Maintenance    2,525 units    109    23.2    299    1.69M SC$    558,700 SC$
High Tech Services    124,055 units    10,000    12.4    295    5,082 SC$    1,676 SC$
Lead    16,369 tons    2,250    7.3    155    65,605 SC$    42,075 SC$
Minerals    288,956 tons    40,000    7.2    266    7,559 SC$    2,805 SC$
Oil    170,545 tons    22,500    7.6    149    3,000 SC$    1,997 SC$
Platinum    291 tons    3    116.2    296    171.63M SC$    56.93M SC$
Potassium    253,172 tons    40,000    6.3    300    9,005 SC$    2,970 SC$
Robotics    1,751 units    189    9.3    299    782,893 SC$    258,210 SC$
Rubber    1,129,321 tons    85,000    13.3    240    8,004 SC$    2,640 SC$
Services    110,797 units    10,000    11.1    298    3,737 SC$    1,238 SC$
Sulfur    391,146 tons    50,000    7.8    299    3,436 SC$    1,104 SC$
Zinc    39,225 tons    3,000    13.1    145    48,269 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
2377
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  700,000.91 
Product Retained Each Month For Contracts  700,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 403% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Liberty Enterprises

Back to main enterprise page

Image  

Back to my home page