Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 28 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kenitro Oil

Product:     Oil 
Latest Market Price:  Market Price  1,972 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 28 4471 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.54 GC 
Located in:     Morano 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,732.62M SC$ 
Cash Available Now  65,185.45M SC$Corporate cash
     
Products Sold Last Year  110,611.85M SC$ 
Profit Last Year  37,682.39M SC$ 
Net Profit Last Year  10,362.66M SC$ 
Products Sold Last Month  9,280.43M SC$ 
Profit Last Month  3,199.48M SC$Profit
Net Profit Last Month  879.86M SC$Net Profit
Assets  130,387.26M SC$Corporate assets
Market Value  623,700.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,250.08M SC$Value of materials
Production Last Month  1,601,362.02Production for the month
Production Level Last Month  116.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  116.46Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  1,983,032,553 
 
Cash Flow Data
Cash at start of previous month  53,984.86M SC$ 
     
Salaries Paid  -946.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,763.28M SC$ 
Fixed Property Cost  -187.89M SC$Fixed Cost
Maintenance Products Bought  -132.13M SC$ 
Raw Materials Bought  -178.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,599.74M SC$Tax payments
Profit Payment Paid  -1,439.77M SC$ 
Upgrades Bought  -432.36M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,280.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,584.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  72.4Price earning ratio
Share Price  389.81  SC$Share price
Earning per Share In Recent Period  5.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,732.62M SC$   
Salaries Paid     946.73M SC$Salary Cost
Raw Materials Used     2,997.97M SC$Cost of Material used
Fixed Property Cost     187.89M SC$Fixed Cost
Maintenance Products Used     186.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,763.28M SC$ 
Total:  8,732.62M SC$  6,082.24M SC$ 
Year to Date
Income   Cost  
100,859.67M   
   10,414.82M 
   32,738.77M 
   2,066.36M 
   2,025.71M 
   0.00M 
   19,163.40M 
100,859.67M  66,409.06M 
Last Year
Income   Cost  
110,611.85M   
   11,361.04M 
   35,853.83M 
   2,258.44M 
   2,479.49M 
   0.00M 
   20,976.67M 
110,611.85M  72,929.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,750  100,750  18,020 
Medium Level Worker  123,750  123,750  23,460 
High Level Worker  46,750  46,750  27,200 
Low Level Manager  20,800  20,800  34,000 
Medium Level Manager  12,975  12,975  44,880 
High Level Manager  6,150  6,150  56,100 
Executive  2,200  2,200  117,300 
High Tech Engineer  54,000  54,000  45,220 
High Tech Senior  11,800  11,800  71,400 
High Tech Executive  1,355  1,355  142,800 
     
Total:  380,530Number of Employees 380,530   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    941,906 tons    75,000    12.6    220    5,079 SC$    2,114 SC$
Computers    156,145 systems    25,000    6.2    221    7,783 SC$    2,567 SC$
Electric Power    16,386 million kwhs    1,250    13.1    228    978,785 SC$    395,200 SC$
Factory Maintenance    1,146 units    124    9.2    271    1.69M SC$    558,700 SC$
Gas    135,837 units    15,000    9.1    299    11,570 SC$    3,816 SC$
High Tech Services    252,854 units    25,000    10.1    217    3,710 SC$    1,676 SC$
Industrial Equipment    595,129 units    50,000    11.9    220    5,274 SC$    2,235 SC$
Household Products    161,657 tons    25,000    6.5    216    14,870 SC$    6,493 SC$
Robotics    287 units    51    5.6    223    628,876 SC$    258,210 SC$
Services    249,059 units    25,000    10    224    2,851 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page

Image  

Back to my home page