Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jul 16 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 16 4006 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.88 GC 
Located in:     The Grand State of Bepor 
Controlled by:     Hodg Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,001.45M SC$ 
Cash Available Now  111,301.82M SC$Corporate cash
     
Products Sold Last Year  62,350.34M SC$ 
Profit Last Year  10,952.03M SC$ 
Net Profit Last Year  5,366.49M SC$ 
Products Sold Last Month  5,290.61M SC$ 
Profit Last Month  1,029.76M SC$Profit
Net Profit Last Month  504.58M SC$Net Profit
Assets  173,231.81M SC$Corporate assets
Market Value  420,143.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,495.81M SC$Value of materials
Production Last Month  837,057.16Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  103,838.19M SC$ 
     
Salaries Paid  -893.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,005.21M SC$ 
Fixed Property Cost  -187.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -308.93M SC$Tax payments
Profit Payment Paid  -432.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,290.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  106,300.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.0Price earning ratio
Share Price  4,201.44  SC$Share price
Earning per Share In Recent Period  50.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,001.45M SC$   
Salaries Paid     893.83M SC$Salary Cost
Raw Materials Used     2,071.87M SC$Cost of Material used
Fixed Property Cost     187.96M SC$Fixed Cost
Maintenance Products Used     125.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,005.21M SC$ 
Total:  5,001.45M SC$  4,284.20M SC$ 
Year to Date
Income   Cost  
31,267.83M   
   5,362.97M 
   12,434.21M 
   1,127.37M 
   751.95M 
   0.00M 
   5,932.48M 
31,267.83M  25,608.98M 
Last Year
Income   Cost  
62,350.34M   
   10,728.15M 
   25,119.46M 
   2,256.36M 
   1,442.65M 
   0.00M 
   11,851.69M 
62,350.34M  51,398.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 365.0. The target salary index for this corporation is 365.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,750  99,750  19,345 
Medium Level Worker  81,750  81,750  25,185 
High Level Worker  45,750  45,750  29,200 
Low Level Manager  16,875  16,875  36,500 
Medium Level Manager  11,950  11,950  48,180 
High Level Manager  4,725  4,725  60,225 
Executive  1,675  1,675  125,925 
High Tech Engineer  52,750  52,750  48,545 
High Tech Senior  11,750  11,750  76,650 
High Tech Executive  1,650  1,650  153,300 
     
Total:  328,625Number of Employees 328,625   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    725,472 tons    35,000    20.7    216    7,137 SC$    3,321 SC$
Chemicals    464,831 tons    25,000    18.6    229    5,166 SC$    2,114 SC$
Copper    1,154,586 tons    60,000    19.2    224    7,167 SC$    3,159 SC$
Electric Power    1,756 million kwhs    300    5.9    212    890,033 SC$    418,500 SC$
Factory Maintenance    1,389 units    102    13.7    221    1.33M SC$    558,700 SC$
High Tech Services    224,785 units    12,500    18    227    3,866 SC$    1,676 SC$
Iron    199,629 tons    20,000    10    215    5,578 SC$    2,592 SC$
Lithium    18,751 tons    1,500    12.5    218    202,423 SC$    90,720 SC$
Mercury    3,821 tons    500    7.6    226    68,605 SC$    29,160 SC$
Plastics    682,637 tons    45,000    15.2    225    4,102 SC$    1,706 SC$
Robotics    1,287 units    157    8.2    216    586,410 SC$    258,210 SC$
Services    163,225 units    7,500    21.8    214    2,644 SC$    1,165 SC$
Zinc    11,401 tons    1,250    9.1    215    70,516 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Electric Components 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  24,391.84 
Product Retained Each Month For Contracts  24,391.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 80% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Hodg Industries

Back to main enterprise page
Image  

Back to my home page