Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 20 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellandia Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 20 5043 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.29 GC 
Located in:     The Commonwealth of Manara exo 
Controlled by:     The Commonwealth of Manara exo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,989.83M SC$ 
Cash Available Now  168,454.34M SC$Corporate cash
     
Products Sold Last Year  52,430.25M SC$ 
Profit Last Year  23,092.76M SC$ 
Net Profit Last Year  12,123.70M SC$ 
Products Sold Last Month  3,989.79M SC$ 
Profit Last Month  1,556.71M SC$Profit
Net Profit Last Month  817.27M SC$Net Profit
Assets  208,978.91M SC$Corporate assets
Market Value  617,844.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,076.36M SC$Value of materials
Production Last Month  903,341.58Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  109.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,889.71M SC$ 
     
Salaries Paid  -768.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -467.01M SC$Tax payments
Profit Payment Paid  -544.85M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,989.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,685.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.1Price earning ratio
Share Price  6,178.45  SC$Share price
Earning per Share In Recent Period  101.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,989.83M SC$   
Salaries Paid     768.16M SC$Salary Cost
Raw Materials Used     1,370.92M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     131.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,989.83M SC$  2,479.54M SC$ 
Year to Date
Income   Cost  
13,167.05M   
   2,305.70M 
   4,047.75M 
   625.25M 
   392.45M 
   0.00M 
   0.00M 
13,167.05M  7,371.15M 
Last Year
Income   Cost  
52,430.25M   
   9,221.58M 
   16,054.60M 
   2,499.12M 
   1,562.19M 
   0.00M 
   0.00M 
52,430.25M  29,337.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,670  81,670  15,741 
Medium Level Worker  93,860  93,860  20,493 
High Level Worker  38,475  38,475  23,760 
Low Level Manager  20,424  20,424  29,700 
Medium Level Manager  9,523  9,523  39,204 
High Level Manager  4,218  4,218  49,005 
Executive  1,503  1,503  102,465 
High Tech Engineer  65,323  65,323  39,501 
High Tech Senior  14,216  14,216  62,370 
High Tech Executive  1,563  1,563  124,740 
     
Total:  330,775Number of Employees 330,775   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    253,243 units    40,000    6.3    184    3,583 SC$    1,933 SC$
Computers    604,766 systems    55,000    11    180    4,616 SC$    2,567 SC$
Electric Power    4,002 million kwhs    400    10    183    717,348 SC$    392,600 SC$
Factory Maintenance    1,411 units    144    9.8    182    1.02M SC$    558,700 SC$
High Tech Services    347,839 units    37,500    9.3    180    3,008 SC$    1,676 SC$
Household Products    136,773 tons    22,500    6.1    187    12,225 SC$    6,493 SC$
Robotics    618 units    52    12    183    468,713 SC$    258,210 SC$
Services    145,857 units    20,000    7.3    180    2,151 SC$    1,238 SC$
Software    476,364 units    40,000    11.9    180    2,615 SC$    1,609 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Manara exo

Back to main country page

Image  

Back to my home page