Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 3 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Electric Motors

Product:     Electric Motors 
Latest Market Price:  Market Price  2,914 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 3 5043 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.34 GC 
Located in:     The Democratic Union of Banko 
Controlled by:     The Democratic Union of Banko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  131,130.60M SC$Corporate cash
     
Products Sold Last Year  47,792.32M SC$ 
Profit Last Year  12,562.05M SC$ 
Net Profit Last Year  6,595.07M SC$ 
Products Sold Last Month  3,997.41M SC$ 
Profit Last Month  1,030.95M SC$Profit
Net Profit Last Month  541.25M SC$Net Profit
Assets  175,312.66M SC$Corporate assets
Market Value  360,465.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,494.97M SC$Value of materials
Production Last Month  640,968.42Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  133,855.20M SC$ 
     
Salaries Paid  -785.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,057.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.29M SC$Tax payments
Profit Payment Paid  -360.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,997.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  131,130.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.4Price earning ratio
Share Price  3,604.65  SC$Share price
Earning per Share In Recent Period  62.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     786.52M SC$Salary Cost
Raw Materials Used     1,730.72M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,819.10M SC$ 
Year to Date
Income   Cost  
36,105.59M   
   7,078.70M 
   16,397.73M 
   1,878.03M 
   835.62M 
   0.00M 
   0.00M 
36,105.59M  26,190.09M 
Last Year
Income   Cost  
47,792.32M   
   9,438.27M 
   22,181.77M 
   2,505.56M 
   1,104.68M 
   0.00M 
   0.00M 
47,792.32M  35,230.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  78,000  78,000  20,493 
High Level Worker  49,000  49,000  23,760 
Low Level Manager  13,800  13,800  29,700 
Medium Level Manager  9,700  9,700  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  67,500  67,500  39,501 
High Tech Senior  14,900  14,900  62,370 
High Tech Executive  1,700  1,700  124,740 
     
Total:  340,200Number of Employees 340,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    97,985 tons    9,500    10.3    186    6,257 SC$    3,383 SC$
Chemicals    71,742 tons    12,000    6    180    3,568 SC$    2,114 SC$
Copper    78,989 tons    14,500    5.4    182    5,836 SC$    3,218 SC$
Electric Components    201,833 units    37,500    5.4    184    3,891 SC$    2,114 SC$
Electric Power    894 million kwhs    325    2.7    187    535,999 SC$    337,032 SC$
Electronic Components    901,138 units    75,000    12    180    2,807 SC$    1,646 SC$
Factory Maintenance    421 units    103    4.1    180    994,159 SC$    558,700 SC$
Gold    12 tons    3    4.1    180    146.27M SC$    90.75M SC$
High Tech Services    42,977 units    10,000    4.3    184    3,092 SC$    1,676 SC$
Industrial Equipment    118,317 units    12,500    9.5    183    4,083 SC$    2,235 SC$
Iron    86,497 tons    9,000    9.6    184    4,883 SC$    2,640 SC$
Mercury    570 tons    75    7.6    180    51,346 SC$    29,700 SC$
Plastics    120,332 tons    12,500    9.6    180    2,944 SC$    1,706 SC$
Robotics    2,023 units    151    13.4    180    444,633 SC$    258,210 SC$
Services    66,405 units    7,500    8.9    180    1,960 SC$    1,195 SC$
Software    708,776 units    70,000    10.1    181    3,631 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Motors 
6535
 
Product Offered but not Sold yet  640,969.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Banko

Back to main country page

Image  

Back to my home page