Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 14 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waynehill Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 14 4745 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.94 GC 
Located in:     The Independent State of Nedoni 
Controlled by:     The Independent State of Nedoni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,935.15M SC$ 
Cash Available Now  152,260.99M SC$Corporate cash
     
Products Sold Last Year  46,787.75M SC$ 
Profit Last Year  11,328.23M SC$ 
Net Profit Last Year  5,947.32M SC$ 
Products Sold Last Month  3,935.15M SC$ 
Profit Last Month  1,077.94M SC$Profit
Net Profit Last Month  565.92M SC$Net Profit
Assets  192,405.66M SC$Corporate assets
Market Value  350,985.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,900.81M SC$Value of materials
Production Last Month  3,275.67Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,550.07M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -200.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -323.38M SC$Tax payments
Profit Payment Paid  -377.28M SC$ 
Upgrades Bought  -212.65M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,935.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,325.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.1Price earning ratio
Share Price  3,509.85  SC$Share price
Earning per Share In Recent Period  57.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,935.15M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,768.00M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     88.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,935.15M SC$  2,901.73M SC$ 
Year to Date
Income   Cost  
23,591.38M   
   5,023.84M 
   10,515.90M 
   1,252.12M 
   529.30M 
   0.00M 
   0.00M 
23,591.38M  17,321.16M 
Last Year
Income   Cost  
46,787.75M   
   10,045.82M 
   21,909.23M 
   2,504.62M 
   999.85M 
   0.00M 
   0.00M 
46,787.75M  35,459.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    48,634 units    4,000    12.2    184    5,049 SC$    2,718 SC$
Books And Newspapers    130,578 units    22,500    5.8    180    3,420 SC$    1,993 SC$
Building Materials    263,268 units    25,000    10.5    180    3,650 SC$    2,114 SC$
Computers    32,731 systems    10,000    3.3    180    4,685 SC$    2,643 SC$
Electric Components    174,239 units    25,000    7    184    3,916 SC$    2,114 SC$
Electric Power    5,780 million kwhs    500    11.6    184    555,179 SC$    292,039 SC$
Electronic Components    164,704 units    25,000    6.6    180    2,820 SC$    1,646 SC$
Factory Maintenance    477 units    95    5    186    1.05M SC$    558,700 SC$
High Tech Services    131,603 units    20,000    6.6    185    3,121 SC$    1,676 SC$
Industrial Equipment    282,557 units    25,000    11.3    180    3,812 SC$    2,235 SC$
Mercury    6,311 tons    900    7    180    48,164 SC$    29,700 SC$
Mobile Devices    22,605 devices    3,000    7.5    182    28,430 SC$    15,704 SC$
Household Products    22,337 tons    2,000    11.2    185    11,967 SC$    6,493 SC$
Robotics    1,561 units    203    7.7    181    462,250 SC$    258,210 SC$
Services    73,860 units    10,000    7.4    186    1,971 SC$    1,196 SC$
Software    140,794 units    15,000    9.4    184    3,711 SC$    2,023 SC$
Trucks    483 trucks    100    4.8    186    4.94M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Nedoni

Back to main country page

Image  

Back to my home page