Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Mar 10 5278
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kasai Cargo Shuttles
Product:     Cargo Shuttles 
Latest Market Price:  Market Price  11.02B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     November 10 5207 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.95 GC 
Located in:     The Independent State of Nedoni 
Controlled by:     Exphon Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  99,593.91M SC$Corporate cash
     
Products Sold Last Year  160,790.75M SC$ 
Profit Last Year  27,713.72M SC$ 
Net Profit Last Year  23,635.62M SC$ 
Products Sold Last Month  31,966.70M SC$ 
Profit Last Month  22,912.06M SC$Profit
Net Profit Last Month  19,593.09M SC$Net Profit
Assets  268,572.94M SC$Corporate assets
Market Value  703,708.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  121,563.36M SC$Value of materials
Production Last Month  0.37Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,354.70M SC$ 
     
Salaries Paid  -1,200.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -6,073.67M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,531.83M SC$Tax payments
Profit Payment Paid  -3,574.28M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  31,966.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  99,593.91M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  35.0Price earning ratio
Share Price  439.82  SC$Share price
Earning per Share In Recent Period  12.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,200.14M SC$Salary Cost
Raw Materials Used     7,568.35M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     96.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     6,073.67M SC$ 
Total:  0.00M SC$  15,126.40M SC$ 
Year to Date
Income   Cost  
31,966.70M   
   2,400.29M 
   15,146.73M 
   376.13M 
   192.26M 
   0.00M 
   6,115.56M 
31,966.70M  24,230.96M 
Last Year
Income   Cost  
160,790.75M   
   14,403.16M 
   90,825.33M 
   2,254.49M 
   1,159.38M 
   0.00M 
   24,434.67M 
160,790.75M  133,077.03M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  15,900 
Medium Level Worker  53,750  53,750  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  19,175  19,175  30,000 
Medium Level Manager  11,950  11,950  39,600 
High Level Manager  14,500  14,500  49,500 
Executive  9,875  9,875  103,500 
High Tech Engineer  96,250  96,250  39,900 
High Tech Senior  58,750  58,750  63,000 
High Tech Executive  9,500  9,500  126,000 
     
Total:  366,750Number of Employees 366,750   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    41,626 units    2,500    16.7    226    8,245 SC$    3,549 SC$
Computers    181,701 systems    7,500    24.2    226    4,946 SC$    1,872 SC$
Electric Power    5,293 million kwhs    400    13.2    227    212,680 SC$    97,680 SC$
Factory Maintenance    1,938 units    114    17    219    855,197 SC$    385,050 SC$
High Tech Services    164,757 units    7,500    22    221    3,631 SC$    1,519 SC$
Mobile Devices    14,130 devices    1,000    14.1    220    29,896 SC$    13,137 SC$
Robotics    2,354 units    189    12.5    225    396,626 SC$    237,070 SC$
Services    135,166 units    7,500    18    220    2,515 SC$    969 SC$
Shuttle Boosters    166 boosters    11    15.8    218    21.77M SC$    10.57M SC$
Shuttle Components    13,427 Components    1,050    12.8    225    2.23M SC$    951,300 SC$
Shuttle Engines    52 engines    2    24.8    226    1.21B SC$    520.95M SC$
Shuttle Extentions    37 extensions    3    13.2    222    464.49M SC$    203.85M SC$
Shuttle Fuselage    5 fuselages    0.35    12.9    218    1.74B SC$    785.20M SC$
Software    180,979 units    12,500    14.5    218    2,963 SC$    1,612 SC$
Image  
Product Offered
Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.35 
Estimated Production This Month  0.35 
Image  
Trade Strategies
Sale Strategy Best Price
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Exphon Industries

Back to main enterprise page
Image  

Back to my home page