Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 8 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

UNION INC Flims Shuttle Engin

Product:     Shuttle Engines 
Latest Market Price:  Market Price  588.90M SC$ per engine 
Corporation Type:     public corporation 
Founded:     February 8 4406 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.01 GC 
Located in:     Sovereign State of Night City 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,293.82M SC$ 
Cash Available Now  1,276,958.38M SC$Corporate cash
     
Products Sold Last Year  60,200.18M SC$ 
Profit Last Year  14,139.74M SC$ 
Net Profit Last Year  6,999.17M SC$ 
Products Sold Last Month  5,313.36M SC$ 
Profit Last Month  1,422.06M SC$Profit
Net Profit Last Month  703.92M SC$Net Profit
Assets  1,331,494.77M SC$Corporate assets
Market Value  446,799.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,936.55M SC$Value of materials
Production Last Month  2.88Production for the month
Production Level Last Month  115.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  1,274,609.24M SC$ 
     
Salaries Paid  -765.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,009.54M SC$ 
Fixed Property Cost  -188.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,766.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -142.21M SC$Tax payments
Profit Payment Paid  -1,151.87M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,313.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  1,272,693.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  36.5Price earning ratio
Share Price  558.50  SC$Share price
Earning per Share In Recent Period  13.85  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,293.82M SC$   
Salaries Paid     764.83M SC$Salary Cost
Raw Materials Used     1,802.39M SC$Cost of Material used
Fixed Property Cost     188.25M SC$Fixed Cost
Maintenance Products Used     131.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,009.54M SC$ 
Total:  5,293.82M SC$  3,896.33M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
60,200.18M   
   9,180.67M 
   21,634.15M 
   2,258.53M 
   1,557.21M 
   0.00M 
   11,429.88M 
60,200.18M  46,060.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  37,500  37,500  18,020 
Medium Level Worker  44,000  44,000  23,460 
High Level Worker  48,750  48,750  27,200 
Low Level Manager  19,050  19,050  34,000 
Medium Level Manager  9,775  9,775  44,880 
High Level Manager  6,125  6,125  56,100 
Executive  1,850  1,850  117,300 
High Tech Engineer  69,250  69,250  45,220 
High Tech Senior  15,375  15,375  71,400 
High Tech Executive  1,875  1,875  142,800 
     
Total:  253,550Number of Employees 253,550   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    23,734 tons    5,000    4.7    301    10,124 SC$    3,339 SC$
Computers    85,936 systems    9,000    9.5    227    5,996 SC$    2,567 SC$
Electric Power    3,573 million kwhs    250    14.3    219    936,288 SC$    392,600 SC$
Electronic Components    100,569 units    9,000    11.2    264    4,436 SC$    1,646 SC$
Factory Maintenance    789 units    104    7.6    226    1.37M SC$    558,700 SC$
High Tech Services    54,655 units    7,500    7.3    226    3,846 SC$    1,676 SC$
Industrial Equipment    62,243 units    9,000    6.9    225    5,473 SC$    2,235 SC$
Robotics    1,351 units    189    7.2    225    630,991 SC$    258,210 SC$
Services    65,798 units    7,500    8.8    220    2,767 SC$    1,238 SC$
Shuttle Components    5,564 Components    400    13.9    251    2.18M SC$    966,400 SC$
Steel    32,210 tons    4,000    8.1    213    9,868 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Engine 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  2.00 
Maximum Production Capacity Per Month  3 
Estimated Production This Month  3 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page

Image  

Back to my home page