Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 19 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagen Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     public corporation 
Founded:     December 19 4973 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.29 GC 
Located in:     Beijing 
Controlled by:     Beijing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,393.10M SC$ 
Cash Available Now  44,507.46M SC$Corporate cash
     
Products Sold Last Year  77,216.68M SC$ 
Profit Last Year  31,071.35M SC$ 
Net Profit Last Year  3,961.60M SC$ 
Products Sold Last Month  6,375.24M SC$ 
Profit Last Month  2,530.99M SC$Profit
Net Profit Last Month  322.70M SC$Net Profit
Assets  110,604.59M SC$Corporate assets
Market Value  147,926.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,825.56M SC$Value of materials
Production Last Month  1,328,062.37Production for the month
Production Level Last Month  120.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  120.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,950.71M SC$ 
     
Salaries Paid  -831.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -367.74M SC$Fixed Cost
Maintenance Products Bought  -1,489.31M SC$ 
Raw Materials Bought  -5,394.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,898.24M SC$Tax payments
Profit Payment Paid  -620.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,375.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,724.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  45.2Price earning ratio
Share Price  739.63  SC$Share price
Earning per Share In Recent Period  16.43  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,393.10M SC$   
Salaries Paid     831.30M SC$Salary Cost
Raw Materials Used     2,523.34M SC$Cost of Material used
Fixed Property Cost     367.74M SC$Fixed Cost
Maintenance Products Used     150.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,393.10M SC$  3,873.31M SC$ 
Year to Date
Income   Cost  
38,296.73M   
   4,987.81M 
   14,849.07M 
   2,204.64M 
   873.23M 
   0.00M 
   0.00M 
38,296.73M  22,914.75M 
Last Year
Income   Cost  
77,216.68M   
   9,977.20M 
   29,980.67M 
   4,404.60M 
   1,782.85M 
   0.00M 
   0.00M 
77,216.68M  46,145.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  17,490 
Medium Level Worker  67,000  67,000  22,770 
High Level Worker  49,500  49,500  26,400 
Low Level Manager  16,900  16,900  33,000 
Medium Level Manager  12,650  12,650  43,560 
High Level Manager  6,950  6,950  54,450 
Executive  1,950  1,950  113,850 
High Tech Engineer  68,950  68,950  43,890 
High Tech Senior  15,650  15,650  69,300 
High Tech Executive  1,850  1,850  138,600 
     
Total:  302,400Number of Employees 302,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    187,444 tons    30,000    6.2    215    7,305 SC$    3,383 SC$
Carbon    27,273 tons    2,500    10.9    226    68,670 SC$    28,050 SC$
Chemicals    283,386 tons    20,000    14.2    221    4,748 SC$    2,114 SC$
Copper    697,718 tons    70,000    10    225    7,326 SC$    3,218 SC$
Electric Power    9,843 million kwhs    675    14.6    215    680,024 SC$    308,432 SC$
Factory Maintenance    1,607 units    134    12    224    1.37M SC$    558,700 SC$
High Tech Services    160,006 units    10,000    16    214    3,655 SC$    1,676 SC$
Iron    261,952 tons    22,500    11.6    227    6,057 SC$    2,640 SC$
Lead    3,559 tons    350    10.2    218    92,547 SC$    42,075 SC$
Lithium    1,937 tons    350    5.5    223    210,675 SC$    92,400 SC$
Mercury    758 tons    75    10.1    221    67,523 SC$    29,700 SC$
Plastics    562,493 tons    40,000    14.1    221    4,071 SC$    1,706 SC$
Robotics    3,343 units    226    14.8    221    623,273 SC$    258,210 SC$
Selenium    72 tons    8    9.6    222    8.93M SC$    3.93M SC$
Services    152,401 units    15,000    10.2    223    2,403 SC$    1,093 SC$
Zinc    1,539 tons    300    5.1    227    76,517 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 521% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Beijing

Back to main country page

Image  

Back to my home page