Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 17 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hayward Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     public corporation 
Founded:     March 17 4953 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.66 GC 
Located in:     Beijing 
Controlled by:     Beijing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,294.11M SC$ 
Cash Available Now  14,096.65M SC$Corporate cash
     
Products Sold Last Year  75,411.29M SC$ 
Profit Last Year  26,343.88M SC$ 
Net Profit Last Year  3,358.84M SC$ 
Products Sold Last Month  6,269.93M SC$ 
Profit Last Month  2,157.67M SC$Profit
Net Profit Last Month  275.10M SC$Net Profit
Assets  82,606.86M SC$Corporate assets
Market Value  133,114.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,517.84M SC$Value of materials
Production Last Month  959,657.05Production for the month
Production Level Last Month  120.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  120.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  21,826.97M SC$ 
     
Salaries Paid  -816.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -366.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,587.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,618.25M SC$Tax payments
Profit Payment Paid  -528.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,269.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  20,179.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  46.9Price earning ratio
Share Price  665.57  SC$Share price
Earning per Share In Recent Period  14.13  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,294.11M SC$   
Salaries Paid     816.27M SC$Salary Cost
Raw Materials Used     2,818.99M SC$Cost of Material used
Fixed Property Cost     366.96M SC$Fixed Cost
Maintenance Products Used     116.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,294.11M SC$  4,118.31M SC$ 
Year to Date
Income   Cost  
50,357.33M   
   6,530.83M 
   22,155.77M 
   2,934.19M 
   925.61M 
   0.00M 
   0.00M 
50,357.33M  32,546.40M 
Last Year
Income   Cost  
75,411.29M   
   9,796.25M 
   33,515.79M 
   4,401.99M 
   1,353.38M 
   0.00M 
   0.00M 
75,411.29M  49,067.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  17,490 
Medium Level Worker  82,500  82,500  22,770 
High Level Worker  36,500  36,500  26,400 
Low Level Manager  17,250  17,250  33,000 
Medium Level Manager  12,700  12,700  43,560 
High Level Manager  5,600  5,600  54,450 
Executive  1,750  1,750  113,850 
High Tech Engineer  59,250  59,250  43,890 
High Tech Senior  12,800  12,800  69,300 
High Tech Executive  1,280  1,280  138,600 
     
Total:  324,630Number of Employees 324,630   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    363,436 tons    25,000    14.5    224    7,812 SC$    3,383 SC$
Carbon    24,990 tons    3,750    6.7    219    67,309 SC$    28,050 SC$
Electric Components    72,725 units    12,500    5.8    221    4,798 SC$    2,114 SC$
Electric Motors    78,584 units    6,000    13.1    222    6,573 SC$    2,914 SC$
Electric Power    10,471 million kwhs    675    15.5    222    767,217 SC$    327,215 SC$
Factory Maintenance    519 units    104    5    222    1.36M SC$    558,700 SC$
Glass    27,367 tons    2,000    13.7    226    5,376 SC$    2,174 SC$
High Tech Services    101,396 units    10,000    10.1    217    3,704 SC$    1,676 SC$
Lead    17,535 tons    2,000    8.8    221    94,834 SC$    42,075 SC$
Lithium    29,461 tons    2,000    14.7    217    201,632 SC$    92,400 SC$
Machine Parts    260,831 units    20,000    13    218    4,803 SC$    2,023 SC$
Mobile Devices    29,042 devices    3,000    9.7    219    36,616 SC$    15,704 SC$
Household Products    25,253 tons    3,000    8.4    229    16,111 SC$    6,493 SC$
Robotics    996 units    91    10.9    223    620,304 SC$    258,210 SC$
Rubber    34,502 tons    4,500    7.7    224    5,678 SC$    2,640 SC$
Services    76,764 units    7,500    10.2    224    2,269 SC$    1,160 SC$
Steel    622,646 tons    40,000    15.6    222    10,260 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 520% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Beijing

Back to main country page

Image  

Back to my home page