Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 15 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lusaka Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     public corporation 
Founded:     November 15 4944 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.68 GC 
Located in:     Beijing 
Controlled by:     Beijing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,478.53M SC$ 
Cash Available Now  41,444.75M SC$Corporate cash
     
Products Sold Last Year  73,281.91M SC$ 
Profit Last Year  22,587.15M SC$ 
Net Profit Last Year  2,879.86M SC$ 
Products Sold Last Month  6,162.96M SC$ 
Profit Last Month  1,966.03M SC$Profit
Net Profit Last Month  250.67M SC$Net Profit
Assets  104,439.90M SC$Corporate assets
Market Value  109,950.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,057.10M SC$Value of materials
Production Last Month  119,525.61Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  120.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  39,435.20M SC$ 
     
Salaries Paid  -814.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -367.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,474.52M SC$Tax payments
Profit Payment Paid  -481.68M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,162.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  42,459.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  45.7Price earning ratio
Share Price  549.75  SC$Share price
Earning per Share In Recent Period  12.13  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,478.53M SC$   
Salaries Paid     732.85M SC$Salary Cost
Raw Materials Used     2,585.02M SC$Cost of Material used
Fixed Property Cost     367.93M SC$Fixed Cost
Maintenance Products Used     157.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,478.53M SC$  3,843.65M SC$ 
Year to Date
Income   Cost  
36,639.21M   
   4,887.21M 
   17,062.33M 
   2,203.36M 
   947.09M 
   0.00M 
   0.00M 
36,639.21M  25,099.99M 
Last Year
Income   Cost  
73,281.91M   
   9,772.90M 
   34,620.02M 
   4,404.77M 
   1,897.08M 
   0.00M 
   0.00M 
73,281.91M  50,694.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  31,500  35,000  17,490 
Medium Level Worker  9,450  10,500  22,770 
High Level Worker  18,900  21,000  26,400 
Low Level Manager  18,225  20,250  33,000 
Medium Level Manager  11,655  12,950  43,560 
High Level Manager  6,795  7,550  54,450 
Executive  3,735  4,150  113,850 
High Tech Engineer  84,375  93,750  43,890 
High Tech Senior  19,845  22,050  69,300 
High Tech Executive  3,942  4,380  138,600 
     
Total:  208,422Number of Employees 231,580   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    182,827 units    12,500    14.6    214    3,661 SC$    1,691 SC$
Aluminum    63,640 tons    5,000    12.7    226    7,740 SC$    3,383 SC$
Copper    35,707 tons    7,000    5.1    219    7,102 SC$    3,218 SC$
Displays    54,430 displays    4,500    12.1    223    5,196 SC$    2,295 SC$
Electric Components    248,866 units    45,000    5.5    227    4,888 SC$    2,114 SC$
Electric Power    6,743 million kwhs    600    11.2    223    660,366 SC$    308,432 SC$
Electronic Components    543,699 units    65,000    8.4    212    3,538 SC$    1,646 SC$
Factory Maintenance    945 units    144    6.6    218    1.32M SC$    558,700 SC$
Glass    50,183 tons    6,000    8.4    223    5,295 SC$    2,174 SC$
Gold    19 tons    2    9.4    220    198.20M SC$    90.75M SC$
High Tech Services    79,268 units    15,000    5.3    220    3,740 SC$    1,676 SC$
Plastics    133,119 tons    12,500    10.6    219    4,050 SC$    1,706 SC$
Robotics    1,416 units    226    6.3    225    628,852 SC$    258,210 SC$
Services    141,834 units    15,000    9.5    221    2,475 SC$    1,093 SC$
Silver    322 tons    30    10.7    221    4.11M SC$    1.86M SC$
Software    1,902,101 units    125,000    15.2    217    4,433 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 327% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Beijing

Back to main country page

Image  

Back to my home page